DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 13:09 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet RIO HONDO / 031-911-031 CAMERON / 031 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 41,700 48,184 .8654 31001 7,875,230 8,064,949 .9765 41002 2,577,278 2,616,149 .9851 51003 669,940 703,235 .9527 Totals: 11,164,148 11,432,517 .9765 Utility Weighted Mean Ratio For Sample: .9765 Total Self-Reported Utility Value (J1-J8): 12,500,094 Divided By ISD Utility Weighted Mean Ratio: .9765 Estimated PTD Utility Market Value: 12,800,916
