DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-903 Harlingen +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 22,922 | 0 0 0 Untested | 3,628 60,522,215 Untested 60,522,215 | |N1 22,923 52,473 | 47 1,896,374 / 2,101,110 = .9026 | 7,639 287,480,522 / .9026 = 318,502,683 | |N2 52,474 81,918 | 50 3,474,136 / 3,634,297 = .9559 | 4,112 287,480,522 / .9559 = 300,743,302 | |N3 81,919 126,434 | 49 4,775,780 / 5,150,657 = .9272 | 2,730 287,480,522 / .9272 = 310,052,332 | |N4 126,435 & UP | 50 9,278,557 / 9,739,533 = .9527 | 1,462 287,480,522 / .9527 = 301,753,461 | | | | | | Random Totals: | 196 | 15,943 1,149,922,088 1,231,051,778 | | Untested Totals: | | 3,628 60,522,215 60,522,215 | | |----- |------- -------------- -------------- | | Category Totals: | 196 | 19,571 1,210,444,303 / 1,291,573,993 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9372 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 83,392 | 0 0 0 Untested | 59 2,950,816 Untested 2,950,816 | |N1 83,393 274,947 | 0 0 0 Untested | 94 14,584,425 Untested 14,584,425 | |N2 274,948 1,136,118 | 0 0 0 Untested | 25 14,584,425 Untested 14,584,425 | |N3 1,136,119 2,031,029 | 0 0 0 Untested | 9 14,529,892 Untested 14,529,892 | |N4 2,031,030 & UP | 0 0 0 Untested | 4 13,942,152 Untested 13,942,152 | | | | | | Untested Totals: | | 191 60,591,710 60,591,710 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 191 60,591,710 / 60,591,710 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-903 Harlingen +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,000 | 0 0 0 Untested | 1,384 4,681,198 Untested 4,681,198 | |N1 6,001 14,000 | 0 0 0 Untested | 1,898 22,920,115 Untested 22,920,115 | |N2 14,001 28,000 | 0 0 0 Untested | 990 22,228,681 Untested 22,228,681 | |N3 28,001 132,425 | 0 0 0 Untested | 384 21,490,528 Untested 21,490,528 | |N4 132,426 & UP | 0 0 0 Untested | 64 22,116,556 Untested 22,116,556 | | | | | | Untested Totals: | | 4,720 93,437,078 93,437,078 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 4,720 93,437,078 / 93,437,078 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 65,237 | 0 0 0 Untested | 701 26,011,618 Untested 26,011,618 | |N1 65,238 291,270 | 13 1,731,712 / 1,795,284 = .9646 | 799 123,659,233 / .9646 = 128,197,422 | |N2 291,271 809,439 | 7 3,485,607 / 3,697,627 = .9427 | 230 123,971,373 / .9427 = 131,506,707 | |N3 809,440 3,350,406 | 7 12,413,730 / 12,595,896 = .9855 | 76 125,584,093 / .9855 = 127,431,855 | |N4 3,350,407 & UP | 5 37,157,637 / 37,395,689 = .9936 | 18 121,058,071 / .9936 = 121,837,833 | | | | | | Random Totals: | 32 | 1,123 494,272,770 508,973,817 | | Untested Totals: | | 701 26,011,618 26,011,618 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 1,824 520,284,388 / 534,985,435 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9725 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 031 Cameron 031-903 Harlingen +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 22,396 | 0 0 0 Untested | 1,470 11,920,437 Untested 11,920,437 | |N1 22,397 157,495 | 7 330,688 / 321,748 = 1.0278 | 863 56,717,437 / 1.0278 = 55,183,340 | |N2 157,496 438,000 | 9 2,516,011 / 2,920,046 = .8616 | 211 56,669,756 / .8616 = 65,772,697 | |N3 438,001 1,653,135 | 7 6,097,294 / 5,710,439 = 1.0677 | 73 57,671,072 / 1.0677 = 54,014,304 | |N4 1,653,136 & UP | 5 18,443,238 / 18,895,751 = .9761 | 17 55,430,030 / .9761 = 56,787,245 | | | | | | Random Totals: | 28 | 1,164 226,488,295 231,757,586 | | Untested Totals: | | 1,470 11,920,437 11,920,437 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 2,634 238,408,732 / 243,678,023 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9784 | +----------------------------------------------------------------------------------------------------------------------------------+
