Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:04                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             027  Burnet
                                                         027-903  Burnet CISD

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  S3751 SMITH BAILEY AB 56 [AKA    R10155                     C       3/02        300,000         261,657       300,000     .8722
  CORDER, BLK 1, LT 4-5            R10192                     B       6/03        143,500         153,112       143,500    1.0700
  CORDER, BLK 1, LT 8              R10195                     B       6/03        144,900         136,434       144,900     .9400
  CORDER, BLOCK 4, LOT 1           R10233                     Y       6/02         82,000          90,494        82,000    1.1000
  CORDER, BLK 4, LT 12             R10242                     W      10/02        177,500         173,186       177,500     .9800
  COUNCIL CREEK, BLOCK 1, LOT 26   R10440                     C      12/02         61,200          78,388        61,200    1.2808
  COUNCIL CREEK, BLOCK 2, LOT 42   R10510                     C      12/02         40,000          36,758        40,000     .9190
  DEER SPRINGS, LOT 48, 49, MH L   R11730,R11731              Y       9/02         48,039          41,850        48,039     .8700
  DELAWARE SPRINGS, LT 3, SEC 2    R11969                     W       7/02        135,000         114,515       135,000     .8500
  DELAWARE SPRINGS, LT 10, SEC 2   R12033                     W       6/02        168,000         141,178       168,000     .8400
  DONALL ESTATES, LOT 119, UNIT    R12306                     C       5/02        129,000         128,814       129,000     .9986
  DONALL ESTATES, LOT 1,2,& 3, U   R12399                     B       2/02        220,000         211,266       220,000     .9603
  EMERALDS, BLK 1, LT 36-37        R13505                     W      10/02        239,000         190,417       239,000     .8000
  FLOYD ACRES, LOT 23 & 35         R14485                     Y      11/02         65,000          60,035        65,000     .9200
  GEOLA ESTATES, LOT 43            R15243                     C      11/02         76,500          79,074        76,500    1.0336
  GOLDEN BEACH, LOT 91 & 92, UNI   R15358                     C       9/02        150,000         148,929       150,000     .9929
  GRANDVIEW BEACH, BLOCK 1, UNIT   R15493                     C       6/02        115,000         111,965       115,000     .9736
  GREENWOOD ACRES, LOT 166 & 167   R18323                     C       5/02         99,000         108,735        99,000    1.0983
  GREENWOOD ACRES, LOT 175 & 188   R18333                     C      12/02         95,000          78,961        95,000     .8312
  GREENWOOD HILLS, AKA: SPIDER M   R18368                     C       8/02         45,500          44,663        45,500     .9816
  HIGHLAND ACRES, LOT 56 & W 25'   R18797                     C      10/02         79,900          78,625        79,900     .9840
  HIGHLAND ACRES EAST, LOT 109 &   R18821                     C       6/02        133,000         111,814       133,000     .8407
  HIGHLAND ACRES EAST, LOT 227,    R18883                     C       8/02         65,000          57,950        65,000     .8915
  HIGHLAND ACRES EAST, LT 20-21A   R18922                     B       6/03        155,000         162,528       155,000    1.0500
  INKS LAKE VILLAGE, LOT 121 AND   R23694,R23695              Y      11/02         43,000          47,308        43,000    1.1000
  JOHNSON ADDITION , BLOCK 14, L   R24313                     C       2/03         37,500          58,874        37,500    1.5700
  JOHNSON ADDITION , BLOCK 16, L   R24326                     C       4/02         40,000          45,292        40,000    1.1323
  KINCHELOE ADDITION, LOT 29       R24428                     C       7/02        113,000         113,620       113,000    1.0055
  KINGSLAND COVE, LOT 53 (68X209   R24641                     C       9/02        158,000         135,649       158,000     .8585
  KINGSLAND COVE, LT 55            R24643                     C       4/03        289,000         284,904       289,000     .9900
  LAGUNA VISTA, LOT 15, 16, .468   R25864                     B       3/02        460,000         459,881       460,000     .9997
  OAK VISTA, LOT 15, ACRES 5.208   R33389                     C      11/02        133,000         131,392       133,000     .9879
  OAKS ADDITION, BLOCK 14, LOT 1   R33568,R33569              C       6/02         30,000          37,176        30,000    1.2392
  PETER KERR PORTION, BLOCK 33,    R35562                     C      10/02         67,000          60,460        67,000     .9024
  PHAIR ADDITION, LOT N 26.5' OF   R35628                     C       4/02         65,000          66,769        65,000    1.0272
  ROCKY POINT, BLOCK 1, LOT 38 &   R37089                     B       2/02        275,000         268,631       275,000     .9768
  SILVER CREEK VILLAGE, LOT 273,   R40895                     C       8/02         65,000          66,882        65,000    1.0290
  SOUTH SILVER CREEK, LOT 258 AN   R41653,R41671              C       7/02        105,000          94,673       105,000     .9016
  SUNSET HILLS, LOT 40, UNIT 1     R42628                     C      10/02         98,000         103,618        98,000    1.0573
  SUNSET OAKS, BLK 2, LT 60, MH    R42778                     W       5/02         89,500          64,588        89,500     .7200
  SYLVIA HEIGHTS, LOT 14, UNIT 1   R43343                     C       3/03         60,000          89,633        60,000    1.4939
  TERRACE PARK, LOT 14 & 15        R44438                     C       3/02        160,000         157,460       160,000     .9841
  VANDERVEER/ ALEXANDER, BLOCK 9   R44721                     C       8/02         82,700          70,716        82,700     .8551
  VANDERVEER/ ALEXANDER, BLOCK 1   R44734                     C       8/02         49,500          45,004        49,500     .9092
  VANDERVEER/ ALEXANDER, BLOCK 1   R44736                     C       9/02         70,500          70,383        70,500     .9983
  VANDERVEER/ ALEXANDER, BLOCK 1   R44737                     C       1/03         70,500          71,478        70,500    1.0139
  A056 BAILEY, TR 1                R47822                     C       5/03        173,844         168,273       173,844     .9700

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-903 Burnet CISD CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0056 SMITH BAILEY, TRACT 2, A R47837 C 2/03 135,664 119,002 135,664 .8772 A0179 LUCIANO CABASAS, ACRES . R49010 B 1/03 55,000 59,485 55,000 1.0815 A0179 LUCIANO CABASAS, TRACT B R49111 C 5/02 82,500 82,145 82,500 .9957 A0405 JOHN HAMILTON, TRACT PT R51618 C 5/02 50,000 41,752 50,000 .8350 A0405 JOHN HAMILTON, TRACT 137 R51701 C 7/02 73,000 87,135 73,000 1.1936 A0405 JOHN HAMILTON, ACRES 1.0 R51864 C 6/02 110,000 109,060 110,000 .9915 A0405 JOHN HAMILTON, ACRES .63 R52097 C 8/02 90,000 90,250 90,000 1.0028 A0580 BENJAMIN MC KINNEY, TRAC R53912,R53911 C 9/02 155,000 159,686 155,000 1.0302 A0872 SEVIER TADLOCK, TRACT 8, R56873 Y 9/02 80,000 70,552 80,000 .8800 BONANZA BEACH, BLOCK 1, LOT PT R5960 C 10/02 50,000 68,665 50,000 1.3733 BREEZE HILL, BLOCK 1, LOT 1, 2 R6077 C 9/02 225,000 212,009 225,000 .9423 BREEZE HILL, LOT 4, PT OF 3 & R6085 C 7/02 96,400 85,831 96,400 .8904 BREEZE HILL, BLOCK 3, LOT 9 & R6088 C 7/02 108,000 95,353 108,000 .8829 GEORGINE WEYL , LOT TR 59 & PT R61375 C 5/02 119,000 120,272 119,000 1.0107 GEORGINE WEYL , LOT 11 BLK 3 L R61379 C 3/03 92,500 92,403 92,500 .9990 GEORGINE WEYL , LOT 6-B, ACRES R61409 C 7/02 87,000 106,394 87,000 1.2229 WHITEWATER SPRINGS, LOT 42, SE R62910 C 10/02 174,000 180,735 174,000 1.0387 MALLETT ADDITION, LOT 4 R66859 C 9/02 119,992 121,791 119,992 1.0150 MALLETT ADDITION, LOT 7 R66862 C 9/02 137,000 147,743 137,000 1.0784 MALLETT ADDITION, LOT 19 R66874 C 12/02 123,000 126,453 123,000 1.0281 MALLETT ADDITION, LOT 39 R66894 C 11/02 155,400 149,622 155,400 .9628 BUENA VISTA, LOT 32 THRU 36, S R7818 C 2/03 130,000 129,747 130,000 .9981 CASSIE, LT 14, SEC 3 R8003 B 5/03 152,000 151,458 152,000 1.0000 CASSIE, LOT 15, SEC 3 R8004 C 3/02 150,000 148,922 150,000 .9928 CASSIE, BLOCK 5, LOT 11 R8073 C 9/02 225,000 234,726 225,000 1.0432 CHEATHAM, BLOCK 4, LOT 6 R9566 C 9/02 60,000 57,636 60,000 .9606 73 SALES STRATIFIED WEIGHTED MEAN RATIO: .9807 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ COUNCIL CREEK, BLK 4, LT N 1/2 R10919 C 8/02 6,000 6,000 6,000 1.0000 COUNCIL CREEK SOUTH, BLK 2, LT R11313 C 11/02 5,000 4,500 5,000 .9000 DELAWARE SPRINGS, LT 10, SEC 1 R11948 C 12/02 35,000 30,000 35,000 .8571 DONATION, BLK 4, LT 1F R12488 W 11/02 3,000 4,936 3,000 1.6453 GOLDEN BEACH, LT 16-17, UN 1 R15297 C 10/02 6,000 6,045 6,000 1.0075 GRAN SABANA, LT EAST 1/2 OF 36 R16039 C 9/02 23,500 20,000 23,500 .8511

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-903 Burnet CISD CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ JOHNSON ADDN, BLK 6, LT 1 R24296 W 6/02 5,200 3,907 5,200 .7513 LAKEVIEW AC, LT 6, 1.002 AC R26807 W 8/02 12,000 4,365 12,000 .3638 OAKS ADDITION, BLK 15, LT 8 R33580 Y 5/02 15,000 13,500 15,000 .9000 OAKS WEST, LT 4A, J HAMILTON) R33611 C 7/02 18,000 14,977 18,000 .8321 PETER KERR PORTION, BLK 20, LT R35482 C 11/02 20,110 16,207 20,110 .8059 ROCKY RIDGE, BLK 1, LT 3 R37342 C 8/02 75,000 60,000 75,000 .8000 SHERWOOD SHORES III, LT 726, 7 R39176 C 5/02 1,800 1,950 1,800 1.0833 SOUTH SILVER CREEK, LT 560, UN R41385 W 10/02 4,500 2,107 4,500 .4682 TWIN CREEK RANCH, LT 20, 5.012 R44499 W 5/02 30,000 21,552 30,000 .7184 WHITEWATER SPRINGS, LT 250, SE R63762 C 4/02 29,000 32,200 29,000 1.1103 WHITEWATER SPRINGS, LT 149C, S R64122 C 6/02 22,000 20,400 22,000 .9273 WHITEWATER SPRINGS, LT 150B, S R64123 C 4/02 24,700 24,492 24,700 .9916 WHITEWATER SPRINGS, LT 151C, S R64126 C 4/02 39,000 39,800 39,000 1.0205 WHITEWATER SPRINGS, LT 332, SE R64948 C 6/02 28,000 26,600 28,000 .9500 WHITEWATER SPRINGS, LT 333, SE R64949 C 5/02 30,000 30,000 30,000 1.0000 WHITEWATER SPRINGS, LT 336, SE R64952 C 7/02 27,000 27,600 27,000 1.0222 WHITEWATER SPRINGS, LT 408, SE R64994 C 4/02 22,000 22,638 22,000 1.0290 WHITEWATER SPRINGS, LT 419, SE R65005 C 5/02 29,900 30,800 29,900 1.0301 WHITEWATER SPRINGS, LT 452, SE R65038 C 6/02 28,000 32,400 28,000 1.1571 THE LEGENDS, LT 1009-A R65042 W 8/02 225,000 232,260 225,000 1.0323 THE LEGENDS, LT 1026 R65059 C 10/02 325,000 231,333 325,000 .7118 KINGSLAND RANCH, LT D R65830 C 3/03 49,000 41,340 49,000 .8437 KINGSLAND RANCH, LT E R65831 C 7/02 60,000 59,360 60,000 .9893 KINGSLAND RANCH, LOT L R65838 C 6/02 75,000 64,260 75,000 .8600 THE LEGENDS, LT 2002, 2005, 30 R66203,R66206,R67176 Y 11/02 175,000 181,830 175,000 1.0390 THE LEGENDS, LT 2003,2004,3022 R66204,R66205,R67194 C 5/02 185,000 180,120 185,000 .9736 THE LEGENDS, LT 2006 AND 5003 R66207,R67782 C 7/02 100,000 99,419 100,000 .9942 WHITEWATER SPRINGS, LT 654, SE R66268 W 6/02 38,900 43,400 38,900 1.1157 WHITEWATER SPRINGS, LT 660, SE R66274 C 5/02 53,800 83,085 53,800 1.5443 WHITEWATER SPRINGS, LT 666, SE R66280 C 11/02 19,995 19,400 19,995 .9702 FT MASON CROSSING, LT R3 & R3A R66299 C 4/02 175,000 179,285 175,000 1.0245 FT MASON CROSSING, LT R4 & R4A R66300 C 4/02 170,000 172,845 170,000 1.0167 OAK VISTA, LT 124-125 R66572, R66573 W 11/02 30,000 25,120 30,000 .8373 OAK VISTA, LT 131, REPLAT OF L R66575 C 11/02 12,000 16,000 12,000 1.3333 MALLETT ADDITION, LT 41 R66896 C 8/02 20,000 20,000 20,000 1.0000 THE LEGENDS, LT 3008,3012, 302 R67180, R67184, R67193, R W 8/02 110,000 96,793 110,000 .8799 THE LEGENDS, LT 3013 R67185 C 4/02 22,000 20,925 22,000 .9511 THE LEGENDS, LT 3023 R67195 C 5/02 27,000 29,640 27,000 1.0978 THE LEGENDS, LT 4002 R67205 C 7/02 25,000 27,900 25,000 1.1160 THE LEGENDS, LT 4004 R67207 C 4/02 36,000 30,210 36,000 .8392 THE LEGENDS, LT 4007 R67210 C 12/02 31,000 30,780 31,000 .9929 THE LEGENDS, LT 4012 R67215 C 12/02 34,000 33,630 34,000 .9891 THE LEGENDS, LT 7007-A R67843 C 4/02 125,000 106,356 125,000 .8508 THE LEGENDS, LT 7008 AND LT 13 R67844,R68900 C 5/02 100,000 110,528 100,000 1.1053 LOG COUNTRY COVE, LT 43, AC 5. R67900 C 11/02 60,000 38,400 60,000 .6400 A0405 JOHN HAMILTON, TR 1, BEI R69118 C 9/02 10,000 12,197 10,000 1.2197 A0553 W B. LAPEYRE, AC 1.16, T R69141 C 10/02 50,000 49,300 50,000 .9860

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 13:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-903 Burnet CISD CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CASSIE, BLK 2A, PT OF 7 & 7-A, R7965 C 3/02 57,000 58,488 57,000 1.0261 CASSIE, LT 11 AND 12, SEC 11 R8216,R8217 Y 8/02 35,000 47,311 35,000 1.3517 CASSIE, LT 8, SEC 12 R8231 C 10/02 5,400 5,763 5,400 1.0672 CASSIE, BLK 16, LT 15 R8345 Y 6/02 7,500 6,781 7,500 .9041 CASSIE, BLK 16, LT 16 R8346 C 3/03 6,000 5,717 6,000 .9528 58 SALES STRATIFIED WEIGHTED MEAN RATIO: .9484 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SPRING CREEK ESTATES, LOT 26, R42333 C 4/02 121,986 116,500 1.0471 A0346 COLLEGE GUADALUPE, TRACT R50771,R50722,R50773 C 7/02 190,722 195,000 .9781 A0347 GUADALUPE COLLEGE, TRACT R50784 C 9/02 98,178 68,500 1.4333 A0386 DAVID HARMON, TRACT 5, A R51009 Y 5/02 116,430 123,000 .9466 A0408 MATHIAS HIRSCHPOLD, TRAC R52174 C 1/03 193,855 206,000 .9410 A0580 BENJAMIN MC KINNEY, TRAC R53903 Y 9/02 30,413 33,000 .9200 A0685 ELISHA PREWITT, TRACT 2, R55144 C 9/02 94,234 100,000 .9423 A0732 ANTON ROLEF, TRACT 4A, M R55611 C 8/02 144,066 75,000 1.9209 A0749 WILLIAM REESE, ACRES 32. R55723,R55720,R55710 C 12/02 172,604 187,000 .9230 A0942 CO. SCHOOL LAND WILLIAMS R57412 C 6/02 83,500 83,000 1.0060 A0971 JAMES WASHINGTON, ACRES R57694,R59702 C 3/03 292,000 285,916 1.0213 A1055 J.W. WOODS, TRACT 3, ACR R58135 C 9/02 54,933 44,900 1.2235 A1115 S.W. YENT, TRACT AND ABS R58170 C 2/03 361,679 351,900 1.0278 A1296 E.J. CLEMENTS, TRACT 9A R58904 C 10/02 180,585 171,500 1.0530 A1350 T.C.R.R.CO., MH LABEL # R59112 C 10/02 81,526 100,000 .8153 A1359 FRANK THOMAS, TR PT 1, 1 R59169 W 9/02 43,811 68,000 .6400 A1392 MARTIN MC LAUGHLIN, TRAC R59341 Y 9/02 34,818 24,000 1.4500 A1417 NEWTON CULTON, ACRES 10 R59495 C 6/02 36,500 32,000 1.1406 A1457 J.S. TOTTEN, ACRES 163.3 R59583,R59582,R3559 C 9/02 465,238 304,146 1.5297 A1525 SARAH ANN GUEST, TRACT 2 R59844 C 11/02 37,000 40,000 .9250 A1650 JOHN MURRY , ACRES 10 R60058 C 5/02 36,500 45,000 .8111 A1744 S.C. CLARK, TRACT ALSO O R60320 C 7/02 233,569 205,000 1.1394 BERTRAM WOODS (UNRECORDED, LOT R6076 C 1/03 73,629 79,000 .9320 DUNCAN ST CLAIR AB 550 2.13 AC R62293 C 6/02 15,975 12,273 1.3016 WHITEWATER SPRINGS, LOT 25, SE R62893 C 10/02 214,510 219,000 .9795 INDIAN CREEK RANCH, LOT 11 R63994 C 5/02 35,512 33,000 1.0761 A1152 SEALE & FORWOOD BEATY, A R64055 C 12/02 26,715 27,000 .9894 SUMMERLIN ESTATES (UNRECORDED) R64224 C 4/02 82,500 62,500 1.3200 LOT PT OF 11, CHERRY RIDGE RA R64894 C 4/02 34,310 40,280 .8518 CANYON RIDGE SPRINGS, LOT 56, R65269 Y 12/02 39,456 47,000 .8400

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 13:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-903 Burnet CISD CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WOLF CREEK RANCH, LOT ER 2B R65631 C 5/02 71,155 57,500 1.2375 A1055 J.W. WOODS, TRACT PT OF R66499 C 10/02 43,143 50,000 .8629 WOLF CREEK RANCH, LOT MCW 7-B R67981 C 9/02 103,335 110,000 .9394 WOLF CREEK RANCH, LT ER 1-B1 R67983 W 4/02 198,730 189,144 1.0500 HOMESTEAD ACRES, LOT 6,7,8 AND R68024 C 6/02 41,793 40,000 1.0448 A0386 DAVID HARMON, TRACT 5, A R68688 C 6/02 112,351 120,000 .9363 A1687 C.N. PRICE, TRACT AND AB R68721,R68723 C 4/02 281,338 211,550 1.3299 A0408 MATHIAS HIRSCHPOLD, ACRE R68738 Y 5/02 44,384 30,000 1.4800 A0747 JAMES ROGERS, TRACT AKA R68742 C 5/02 72,267 86,800 .8326 A0747 JAMES ROGERS, TRACT AKA R68743 C 5/02 58,803 60,000 .9801 A0580 BENJAMIN MC KINNEY, TRAC R68790 C 7/02 110,000 130,000 .8462 BETHEL RANCH, LOT 10, ACRES 24 R68823 C 8/02 82,071 58,952 1.3922 BETHEL RANCH, LOT 13, ACRES 10 R68826 C 10/02 36,610 27,081 1.3519 BLUE SKY RANCH, LOT 1A, ACRES R68828 C 4/02 266,250 210,000 1.2679 A0632 WM. R. MC COY, TRACT 5, R68829 C 8/02 57,600 52,800 1.0909 HILL COUNTRY OAKS, LOT 2, ACRE R68832 C 1/03 26,483 30,000 .8828 HILL COUNTRY OAKS, LT 5, 3.536 R68835 W 8/02 26,520 30,000 .8800 HILL COUNTRY OAKS, LOT 7, 8 R68837,R68838 C 9/02 48,907 55,000 .8892 THE LEGENDS, BLOCK SADDLE CLUB R68872 C 7/02 28,535 23,000 1.2407 THE LEGENDS, BLOCK SADDLE CLUB R68874 C 6/02 29,315 36,000 .8143 THE LEGENDS, BLOCK SADDLE CLUB R68876,R68877 C 7/02 112,255 134,000 .8377 THE LEGENDS, BLOCK SADDLE CLUB R68879 C 11/02 36,140 38,000 .9511 THE LEGENDS, BLOCK SADDLE CLUB R68880 C 6/02 39,130 40,500 .9662 THE LEGENDS, BLOCK SADDLE CLUB R68881 Y 10/02 36,270 31,000 1.1700 THE LEGENDS, BLOCK SADDLE CLUB R68884,R68885 C 8/02 52,525 54,400 .9655 THE LEGENDS, BLOCK SADDLE CLUB R68887 C 7/02 31,365 28,000 1.1202 THE LEGENDS, BLOCK SADDLE CLUB R68889 C 11/02 23,103 24,000 .9626 THE LEGENDS, BLOCK SADDLE CLUB R68890 C 12/02 23,715 24,000 .9881 THE LEGENDS, BLOCK SADDLE CLUB R68893 C 5/02 26,010 26,000 1.0004 THE LEGENDS, BLOCK SADDLE CLUB R68894 C 8/02 23,562 24,000 .9818 THE LEGENDS, BLOCK SADDLE CLUB R68895 C 7/02 30,095 34,000 .8851 THE LEGENDS, BLOCK SADDLE CLUB R68897 C 6/02 29,250 29,200 1.0017 A0055 SMITH BAILEY, ACRES 16.0 R69102 C 9/02 81,692 78,488 1.0408 A0747 JAMES ROGERS, TRACT AKA R69112 Y 9/02 39,603 29,000 1.3656 A047 LEMUEL BLAKEY, .41 AC R69113 W 8/02 6,150 10,000 .6200 A0005 JAMES B. ALLEN, ACRES 6. R69146 C 10/02 14,112 10,080 1.4000 A0851 THOS. SHEPERD, TRACT 2 & R69197 C 11/02 119,804 134,500 .8907 A0747 JAMES ROGERS, TRACT & AB R69218 Y 12/02 50,699 27,780 1.8250 A1728 B. MAYNARD, TRACT AND AB R69300 C 12/02 283,335 285,000 .9942 A1219 ENCHO BROOKS, TRACT AND R69618 C 3/03 221,214 144,270 1.5333 70 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0731

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 13:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 027 Burnet 027-903 Burnet CISD CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A405 JOHN HAMILTON, TR 277 R51770 C 11/02 90,000 73,597 90,000 .8200 E H JOBE, 10.0 AC R53105 C 1/02 275,000 286,786 275,000 1.0400 2 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CREEK,LT 12 R11581 .00 1.00 .00 188,220 207,891 .9100 DONATION, BLK 6, LT PT 1 R12499 .00 1.00 .00 130,584 139,905 .9300 PETER KERR DONATION, BLK 5, LT R35254 .00 1.00 .00 1,030,196 1,050,900 .9800 PETER KERR PORTION, BLK 10 R35288 .00 1.00 .00 293,449 315,339 .9300 PETER KERR PORTION, BLK 2, LT R35348 .00 1.00 .00 138,816 122,289 1.1400 KERR PORTION, BLK 8 S R35414 .00 1.00 .00 84,832 64,627 1.3100 PETER KERR PORTION, BLK 10 R35435 .00 1.00 .00 289,795 274,833 1.0500 A405 JOHN HAMILTON, TR 244 R51600 .00 1.00 .00 766,134 744,898 1.0300 A405 JOHN HAMILTON, TR 214, 2. R51775 .00 1.00 .00 192,445 197,896 .9700 A405 JOHN HAMILTON, .4674 AC R51882 .00 1.00 .00 85,304 80,159 1.0600 A405 JOHN HAMILTON, TR 242 R52034 .00 1.00 .00 70,649 69,457 1.0200 A405 JOHN HAMILTON, TR 227 R52047 .00 1.00 .00 1,253,733 1,290,823 .9700 A405 JOHN HAMILTON, PT LT 9, B R52066 .00 1.00 .00 151,547 173,245 .8700 A581 JOSE MARIA MUSQUEZ, 10.0 R54050 .00 1.00 .00 92,568 99,800 .9300 A880 LEMEUL TAYLOR, TR PLAT 1, R56926 .00 1.00 .00 289,406 276,532 1.0500 A1134 JOHNSON, TR 6, 8.0 AC R58348 .00 1.00 .00 707,519 846,111 .8400 A1350 TCRR CO, 9.51 AC R59106 .00 1.00 .00 314,236 343,781 .9100 HEINRICH CROSSING, .216 AC R61044 .00 1.00 .00 55,194 59,353 .9300 VON WALDEGG, LT 4 R61270 .00 1.00 .00 378,410 325,705 1.1600 A880 LEMUEL TAYLOR, 1.0 AC R64877 .00 1.00 .00 161,085 185,956 .8700 A323 THOMAS FREEMAN, IMP ONLY R65771 .00 1.00 .00 1,293,090 1,491,487 .8700 OAKLAND ESTATES, LT 2A, UN 1 R66400 .00 1.00 .00 115,727 197,715 .5900 PETER KERR PORTION, BLK 11, LT R68801 .00 1.00 .00 41,485 39,506 1.0500 23 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9580 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.