DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 12:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-905 New Boston CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ANDERSONS ADDN LT 11 .19 AC 00460000500 B 8/03 34,000 28,913 34,000 .8500 CRESTVIEW LT 156 04800007500 B 8/03 33,000 39,903 33,000 1.2100 CRESTVIEW LT 165 04800008400 C 10/03 40,000 42,974 40,000 1.0700 WEVERS 1ST PT 8 28740005500 B 8/03 38,000 35,126 38,000 .9200 4 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ALFORD TERRACE LT 1 PT 2 .34 A 00300000100 .80 .00 57,969 59,814 .9700 ALFORD TERACE PT LT 13 ALL 14 00300004400 .80 .00 120,056 114,623 1.0500 ALFORD TERRACE PT LT 21 ALL 22 00300005000 .80 .00 75,812 77,787 .9700 AB 103 4.13 AC 04220035802 .80 .00 108,580 110,903 .9800 AB 103 3.13 AC 04220045300 .80 .00 70,808 73,616 .9600 AB 165 1 AC 05980000200 .80 .00 68,697 75,458 .9100 FROST & MAHONE SUB N 1/2 LT 17 08200003300 .80 .00 31,402 30,187 1.0400 AB 329 2 AC 12620002100 .80 .00 136,597 140,218 .9700 AB 329 2.62 12620016000 .80 .00 83,521 89,192 .9400 AB 329 1.79 AC 12620020800 .80 .00 44,340 45,031 .9800 LANGFORD 1ST LT 1-2 .42 AC 13100001000 .80 .00 109,654 107,603 1.0200 LANGFORD 1ST NB LT 14 .31 AC 13100002200 .80 .00 76,831 77,124 1.0000 LANGFORD 1ST PT LT 2 ALL 3 13100003000 .80 .00 77,818 80,630 .9700 F W MCGEES ADDN LT 6, 7 14360000900 .80 .00 21,889 22,383 .9800 PARK CREEK LTS 4, 5 17660000300 .80 .00 74,645 76,242 .9800 PARK CREEK PLOT A .94 AC 17660001900 .80 .00 126,416 126,765 1.0000 RUFF'S 1ST ADDN LT 11 .23 AC 20570002100 .80 .00 74,004 72,637 1.0200 SMOLLEY & SMITH ADDN PT LT 4-5 22240001800 .80 .00 40,221 38,953 1.0300 T & P ADDN LT 2 .19 AC 25080007610 .80 .00 44,506 47,305 .9400 T & P ADDN .29 AC 25080010500 .80 .00 56,252 53,462 1.0500 T & P ADDN PT LT 6 ALL 7 25080014500 .80 .00 40,842 43,058 .9500 AB 565 .62 AC 26140012500 .80 .00 97,189 102,296 .9500 AB 565 .33 AC 26140033300 .80 .00 22,803 25,902 .8800 WEVERS 1ST PT 4 28740004700 .80 .00 41,186 39,649 1.0400 24 APPRAISALS WEIGHTED MEAN RATIO: .9879 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 12:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-905 New Boston CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 13 6.09A C 00520000700 C 6/03 105,848 133,500 .7900 AB 103 5.06 AC 04220028500 W 9/02 87,942 105,000 .8400 AB 103 5 AC 04220033700 C 7/03 68,401 67,500 1.0133 AB 322 5 AC 12220000902 C 11/02 14,440 15,000 .9600 AB 329 142 AC + 100.16 AC 12620005600 C 12/02 253,762 262,000 .9700 AB 762 1 AC + 7.42 AC 16580001000 C 2/03 97,140 95,000 1.0200 AB 462 56.535 AC 17800001000 C 3/02 91,012 49,500 1.8400 AB 492 1 AC + 29.5 AC 19940000500 C 6/02 139,863 105,000 1.3300 AB 492 12.948 AC 19940010206 C 9/02 38,326 32,370 1.1800 9 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 492 21.5 AC 19940015500 48,801 48,375 1.0100 1 APPRAISALS WEIGHTED MEAN RATIO: 1.0354 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 103 4.36 AC 04220013200 .00 1.00 .00 79,965 86,593 .9200 AB 103 2.53 AC 04220018000 .00 1.00 .00 208,035 207,469 1.0000 EUBANKS LT 4 .99 AC 07580005300 .00 1.00 .00 180,714 188,012 .9600 FIRST BANK & TRUST SUB 1.58 AC 07890000100 .00 1.00 .00 506,557 517,273 .9800 PAYNE & ECTOR 17980000600 .00 1.00 .00 191,046 206,011 .9300 T & P ADDN 2.33 AC 25080000100 .00 1.00 .00 703,781 743,910 .9500 T & P ADDN .16 AC 25080004100 .00 1.00 .00 58,769 57,440 1.0200 T & P ADDN .80 AC 25080008300 .00 1.00 .00 373,455 380,032 .9800 AB 565 3.126 AC 26140007800 .00 1.00 .00 563,102 527,641 1.0700 AB 565 15.54 AC 26140017700 .00 1.00 .00 178,663 180,264 .9900 AB 565 LEASED LAND 26140021500 .00 1.00 .00 888,000 803,031 1.1100 AB 565 IMP ONLY 26140021600 .00 1.00 .00 1,122,513 1,090,777 1.0300 AB 565 26140021900 .00 1.00 .00 158,850 160,078 .9900 AB 565 .52 AC 26140022800 .00 1.00 .00 187,065 185,582 1.0100 AB 565 4.52 AC 26140022900 .00 1.00 .00 1,008,748 969,518 1.0400
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 12:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 019 Bowie 019-905 New Boston CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 565 .88 AC 26140023200 .00 1.00 .00 450,721 446,588 1.0100 AB 565 21.7 AC 26140025000 .00 1.00 .00 1,254,608 1,232,905 1.0200 AB 565 .75 AC 26140025504 .00 1.00 .00 70,083 67,005 1.0500 AB 565 .197 AC 26140026000 .00 1.00 .00 71,544 72,481 .9900 AB 565 IMP ONLY 26140027000 .00 1.00 .00 40,730 41,958 .9700 AB 565 .31 AC 26140036700 .00 1.00 .00 57,580 58,776 .9800 WEVERS 1ST .82 AC 28740000800 .00 1.00 .00 370,169 311,413 1.1900 WEVERS 1ST 1/2 LT 4 28740001100 .00 1.00 .00 58,880 73,268 .8000 23 APPRAISALS WEIGHTED MEAN RATIO: .9969 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RED RIVER CREDIT UNION 42500000104 56,744 53,689 1.0600 E-Z MART STORES #166 42500001320 66,153 67,491 .9800 ECKERD DRUG #2547 42500002560 601,827 618,712 .9700 BUMPER TO BUMPER 202 42500006610 230,630 229,627 1.0000 NEW BOSTON CONCRETE 42500014200 332,554 333,489 1.0000 AMERICAN GREETINGS CORP 43000009030 3,821 3,821 1.0000 DELTA BEVERAGE GROUP INC 43000031504 83,425 76,197 1.0900 FELCO AUTOLEASE 43000037841 24,345 24,575 .9900 LEASE PLAN USA 43000063601 480,458 470,455 1.0200 INFINITI LEASE TRUST 43000072002 25,381 22,300 1.1400 10 APPRAISALS WEIGHTED MEAN RATIO: 1.0026
