DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 019-905 New Boston 019 Bowie ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 107,212,134 .9879 108,525,290 107,212,134 A. B. MULTI-FAMILY RESIDENCES 2,434,615 ** 2,434,615 2,434,615 B. C. VACANT LOTS 5,514,528 ** 5,514,528 5,514,528 C. D. RURAL REAL (TAXABLE) 39,448,021 1.0453 37,738,364 39,448,021 D. F1. COMMERCIAL REAL 29,822,681 .9969 29,915,419 29,822,681 F1. F2. INDUSTRIAL REAL 4,332,557 ** 4,332,557 4,332,557 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 10,715,168 ** 10,715,168 10,715,168 J. L1. COMMERCIAL PERSONAL 17,408,601 1.0026 17,363,456 17,408,601 L1. L2. INDUSTRIAL PERSONAL 22,517,860 ** 22,517,860 22,517,860 L2. M. MOBILE HOMES 3,395,994 ** 3,395,994 3,395,994 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 520,133 ** 520,133 520,133 O. S. SPECIAL INVENTORY 3,743,560 ** 3,743,560 3,743,560 S. ------------------- ----------------- ----------------- SUBTOTALS: 247,065,852 246,716,944 247,065,852 LESS TOTAL DEDUCTIONS: 45,759,497 46,133,784 45,759,497 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 201,306,355 200,583,160 201,306,355 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 36,017,528 36,017,528 -------------- --------- -------------- CAP VALUE LOSS: 618,363 625,937 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,042,440 9,409,153 ACRES & FRM/RNCH IMPRV: 31,884,079 1.0354 30,793,972 ALL OTHER: 81,166 81,166 PROD VAL OF QUAL ACRES: 7,563,942 1.0892 6,944,392 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 45,759,497 46,133,784 TOTAL TAXABLE VALUE: 39,448,021 37,738,364
