DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:53 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 016-901 Johnson City 016 Blanco ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 39,490,019 1.0009 39,454,510 39,490,019 A. B. MULTI-FAMILY RESIDENCES 726,150 ** 726,150 726,150 B. C. VACANT LOTS 6,310,170 ** 6,310,170 6,310,170 C. D. RURAL REAL (TAXABLE) 206,863,017 .9629 214,843,152 206,863,017 D. F1. COMMERCIAL REAL 22,967,086 1.0060 22,830,105 22,967,086 F1. F2. INDUSTRIAL REAL 762,200 ** 762,200 762,200 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 37,069,304 ** 37,069,304 37,069,304 J. L1. COMMERCIAL PERSONAL 6,148,693 ** 6,148,693 6,148,693 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 2,484,920 ** 2,484,920 2,484,920 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,281,860 ** 1,281,860 1,281,860 O. S. SPECIAL INVENTORY 28,404 ** 28,404 28,404 S. ------------------- ----------------- ----------------- SUBTOTALS: 324,131,823 331,939,468 324,131,823 LESS TOTAL DEDUCTIONS: 33,343,694 33,314,683 33,343,694 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 290,788,129 298,624,785 290,788,129 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 22,249,455 22,249,455 -------------- --------- -------------- CAP VALUE LOSS: 114,660 114,557 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,895,376 10,866,468 ACRES & FRM/RNCH IMPRV: 186,015,377 .9807 189,676,126 ALL OTHER: 84,203 84,203 PROD VAL OF QUAL ACRES: 20,847,640 .8284 25,167,026 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 33,343,694 33,314,683 TOTAL TAXABLE VALUE: 206,863,017 214,843,152
