DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 10 TIME: 12:48 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MOODY / 161-910-014 BELL / 014 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 77,510 69,202 1.1201 32008 197,928 230,894 .8572 33005 1,887,337 1,949,605 .9681 41002 2,955,396 2,999,970 .9851 51001 2,871,719 3,019,451 .9511 61032 53,280 58,355 .9130 Totals: 8,043,170 8,327,477 .9659 Utility Weighted Mean Ratio For Sample: .9659 Total Self-Reported Utility Value (J1-J8): 10,056,386 Divided By ISD Utility Weighted Mean Ratio: .9659 Estimated PTD Utility Market Value: 10,411,415
