DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-907 Rogers 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 44,377,298 1.0106 43,911,833 44,377,298 A. B. MULTI-FAMILY RESIDENCES 203,799 ** 203,799 203,799 B. C. VACANT LOTS 937,482 ** 937,482 937,482 C. D. RURAL REAL (TAXABLE) 58,970,071 1.0619 55,533,305 58,970,071 D. F1. COMMERCIAL REAL 5,324,431 ** 5,324,431 5,324,431 F1. F2. INDUSTRIAL REAL 463,448 ** 463,448 463,448 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,044,053 .9187 12,021,392 11,044,053 J. L1. COMMERCIAL PERSONAL 1,808,156 ** 1,808,156 1,808,156 L1. L2. INDUSTRIAL PERSONAL 1,104,828 ** 1,104,828 1,104,828 L2. M. MOBILE HOMES 1,034,373 ** 1,034,373 1,034,373 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 83 ** 83 83 S. ------------------- ----------------- ----------------- SUBTOTALS: 125,268,022 122,343,130 125,268,022 LESS TOTAL DEDUCTIONS: 27,453,852 27,205,001 27,453,852 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 97,814,170 95,138,129 97,814,170 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 17,233,780 17,233,780 -------------- --------- -------------- CAP VALUE LOSS: 4,841,362 4,790,582 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,346,902 5,148,831 ACRES & FRM/RNCH IMPRV: 44,978,533 1.0411 43,202,894 ALL OTHER: 31,808 31,808 PROD VAL OF QUAL ACRES: 13,991,538 1.1347 12,330,411 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,453,852 27,205,001 TOTAL TAXABLE VALUE: 58,970,071 55,533,305
