DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-905 Holland 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 25,514,273 .9659 26,415,025 25,514,273 A. B. MULTI-FAMILY RESIDENCES 342,286 ** 342,286 342,286 B. C. VACANT LOTS 697,387 ** 697,387 697,387 C. D. RURAL REAL (TAXABLE) 32,708,868 .9807 33,352,800 32,708,868 D. F1. COMMERCIAL REAL 1,544,548 ** 1,544,548 1,544,548 F1. F2. INDUSTRIAL REAL 139,022 ** 139,022 139,022 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 6,748,683 .9061 7,448,055 6,748,683 J. L1. COMMERCIAL PERSONAL 3,224,625 ** 3,224,625 3,224,625 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 879,109 ** 879,109 879,109 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 46,127 ** 46,127 46,127 O. S. SPECIAL INVENTORY 3,140 ** 3,140 3,140 S. ------------------- ----------------- ----------------- SUBTOTALS: 71,848,068 74,092,124 71,848,068 LESS TOTAL DEDUCTIONS: 16,418,764 16,898,477 16,418,764 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 55,429,304 57,193,647 55,429,304 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,069,693 10,069,693 -------------- --------- -------------- CAP VALUE LOSS: 4,198,494 4,346,717 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,150,577 2,482,067 ACRES & FRM/RNCH IMPRV: 25,352,506 .9494 26,703,714 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 7,356,362 1.1064 6,649,086 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 16,418,764 16,898,477 TOTAL TAXABLE VALUE: 32,708,868 33,352,800
