DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-903 Belton +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 32,291 | 0 0 0 Untested | 2,142 41,406,212 Untested 41,406,212 | |N1 32,292 76,886 | 30 1,891,134 / 1,897,017 = .9969 | 3,259 196,679,505 / .9969 = 197,291,107 | |N2 76,887 104,045 | 30 2,603,625 / 2,643,256 = .9850 | 2,000 196,596,693 / .9850 = 199,590,551 | |N3 104,046 158,262 | 30 3,756,176 / 3,744,858 = 1.0030 | 1,420 196,845,130 / 1.0030 = 196,256,361 | |N4 158,263 & UP | 30 7,129,603 / 7,079,660 = 1.0071 | 793 196,596,693 / 1.0071 = 195,210,697 | | | | | | Random Totals: | 120 | 7,472 786,718,021 788,348,716 | | Untested Totals: | | 2,142 41,406,212 41,406,212 | | |----- |------- -------------- -------------- | | Category Totals: | 120 | 9,614 828,124,233 / 829,754,928 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9980 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,421 | 0 0 0 Untested | 46 1,196,574 Untested 1,196,574 | |N1 36,422 439,087 | 0 0 0 Untested | 62 5,960,663 Untested 5,960,663 | |N2 439,088 3,608,051 | 0 0 0 Untested | 5 8,891,652 Untested 8,891,652 | |N3 3,608,052 4,334,672 | 0 0 0 Untested | 1 4,310,132 Untested 4,310,132 | |N4 4,334,673 & UP | 0 0 0 Untested | 1 4,312,599 Untested 4,312,599 | | | | | | Untested Totals: | | 115 24,671,620 24,671,620 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 115 24,671,620 / 24,671,620 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-903 Belton +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,250 | 0 0 0 Untested | 2,189 1,900,269 Untested 1,900,269 | |N1 1,251 4,000 | 0 0 0 Untested | 3,809 9,098,143 Untested 9,098,143 | |N2 4,001 8,400 | 0 0 0 Untested | 1,501 8,631,476 Untested 8,631,476 | |N3 8,401 22,680 | 0 0 0 Untested | 619 8,892,810 Untested 8,892,810 | |N4 22,681 & UP | 0 0 0 Untested | 221 8,810,676 Untested 8,810,676 | | | | | | Untested Totals: | | 8,339 37,333,374 37,333,374 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 8,339 37,333,374 / 37,333,374 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 33,978 | 0 0 0 Untested | 197 3,420,923 Untested 3,420,923 | |N1 33,979 106,425 | 7 483,833 / 504,784 = .9585 | 233 16,468,805 / .9585 = 17,181,852 | |N2 106,426 261,578 | 8 1,320,075 / 1,436,532 = .9189 | 93 16,537,915 / .9189 = 17,997,513 | |N3 261,579 565,062 | 7 2,974,134 / 3,259,932 = .9123 | 38 16,482,627 / .9123 = 18,067,113 | |N4 565,063 & UP | 6 5,981,346 / 6,305,814 = .9485 | 16 16,192,367 / .9485 = 17,071,552 | | | | | | Random Totals: | 28 | 380 65,681,714 70,318,030 | | Untested Totals: | | 197 3,420,923 3,420,923 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 577 69,102,637 / 73,738,953 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9371 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 014 Bell 014-903 Belton +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,975 | 0 0 0 Untested | 969 2,326,970 Untested 2,326,970 | |N1 6,976 43,567 | 0 0 0 Untested | 653 11,112,565 Untested 11,112,565 | |N2 43,568 140,658 | 0 0 0 Untested | 133 11,112,565 Untested 11,112,565 | |N3 140,659 427,680 | 0 0 0 Untested | 47 11,070,595 Untested 11,070,595 | |N4 427,681 & UP | 0 0 0 Untested | 10 11,014,636 Untested 11,014,636 | | | | | | Untested Totals: | | 1,812 46,637,331 46,637,331 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,812 46,637,331 / 46,637,331 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
