DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:48 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 014-903 Belton 014 Bell ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 828,124,233 .9980 829,783,801 828,124,233 A. B. MULTI-FAMILY RESIDENCES 24,671,620 ** 24,671,620 24,671,620 B. C. VACANT LOTS 37,333,374 ** 37,333,374 37,333,374 C. D. RURAL REAL (TAXABLE) 85,216,354 .9786 87,077,811 85,216,354 D. F1. COMMERCIAL REAL 69,109,547 .9371 73,748,316 69,109,547 F1. F2. INDUSTRIAL REAL 13,612,365 ** 13,612,365 13,612,365 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 44,241,221 ** 44,241,221 44,241,221 J. L1. COMMERCIAL PERSONAL 46,632,668 ** 46,632,668 46,632,668 L1. L2. INDUSTRIAL PERSONAL 20,896,131 ** 20,896,131 20,896,131 L2. M. MOBILE HOMES 9,461,326 ** 9,461,326 9,461,326 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 6,050,043 ** 6,050,043 6,050,043 O. S. SPECIAL INVENTORY 3,728,888 ** 3,728,888 3,728,888 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,189,077,770 1,197,237,564 1,189,077,770 LESS TOTAL DEDUCTIONS: 223,434,191 223,822,642 223,434,191 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 965,643,579 973,414,922 965,643,579 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 143,402,641 143,402,641 -------------- --------- -------------- CAP VALUE LOSS: 33,030,935 33,097,129 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 46,791,986 47,114,243 ACRES & FRM/RNCH IMPRV: 79,765,312 .9773 81,618,042 ALL OTHER: 208,629 208,629 PROD VAL OF QUAL ACRES: 5,451,042 .9984 5,459,769 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 223,434,191 223,822,642 TOTAL TAXABLE VALUE: 85,216,354 87,077,811
