DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:45 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 011-905 McDade 011 Bastrop ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 18,820,497 .9868 19,072,251 18,820,497 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 701,057 ** 701,057 701,057 C. D. RURAL REAL (TAXABLE) 29,684,143 .9852 30,128,763 29,684,143 D. F1. COMMERCIAL REAL 1,607,292 ** 1,607,292 1,607,292 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 2,576,650 ** 2,576,650 2,576,650 J. L1. COMMERCIAL PERSONAL 701,952 ** 701,952 701,952 L1. L2. INDUSTRIAL PERSONAL 1,449,160 ** 1,449,160 1,449,160 L2. M. MOBILE HOMES 2,198,767 ** 2,198,767 2,198,767 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 57,739,518 58,435,892 57,739,518 LESS TOTAL DEDUCTIONS: 8,041,242 8,124,199 8,041,242 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 49,698,276 50,311,693 49,698,276 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,427,195 5,427,195 -------------- --------- -------------- CAP VALUE LOSS: 891,967 903,898 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,635,577 1,706,603 ACRES & FRM/RNCH IMPRV: 27,977,121 .9948 28,123,362 ALL OTHER: 86,503 86,503 PROD VAL OF QUAL ACRES: 1,707,022 .8512 2,005,401 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 8,041,242 8,124,199 TOTAL TAXABLE VALUE: 29,684,143 30,128,763
