DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:45 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 011 Bastrop 011-904 Smithville +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 26,573 | 0 0 0 Untested | 877 11,510,644 Untested 11,510,644 | |N1 26,574 70,498 | 18 939,224 / 1,044,304 = .8994 | 1,092 54,675,559 / .8994 = 60,791,149 | |N2 70,499 109,290 | 18 1,651,520 / 1,677,383 = .9846 | 594 54,675,559 / .9846 = 55,530,732 | |N3 109,291 162,298 | 29 4,018,494 / 4,127,325 = .9736 | 393 54,790,665 / .9736 = 56,276,361 | |N4 162,299 & UP | 18 3,904,524 / 3,637,169 = 1.0735 | 222 54,560,453 / 1.0735 = 50,824,828 | | | | | | Random Totals: | 83 | 2,301 218,702,236 223,423,070 | | Untested Totals: | | 877 11,510,644 11,510,644 | | |----- |------- -------------- -------------- | | Category Totals: | 83 | 3,178 230,212,880 / 234,933,714 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9799 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 48 3,928,637 Untested 3,928,637 | | | | | | Untested Totals: | | 48 3,928,637 3,928,637 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 48 3,928,637 / 3,928,637 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,500 | 0 0 0 Untested | 1,063 1,453,243 Untested 1,453,243 | |N1 1,501 10,000 | 0 0 0 Untested | 890 3,887,214 Untested 3,887,214 | |N2 10,001 19,315 | 0 0 0 Untested | 255 3,895,712 Untested 3,895,712 | |N3 19,316 29,835 | 0 0 0 Untested | 166 3,873,616 Untested 3,873,616 | |N4 29,836 & UP | 0 0 0 Untested | 73 3,887,214 Untested 3,887,214 | | | | | | Untested Totals: | | 2,447 16,996,999 16,996,999 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 2,447 16,996,999 / 16,996,999 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 12:45 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 011 Bastrop 011-904 Smithville +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 29,410 | 0 0 0 Untested | 101 1,216,103 Untested 1,216,103 | |N1 29,411 82,073 | 7 380,866 / 400,250 = .9516 | 105 5,786,890 / .9516 = 6,081,221 | |N2 82,074 261,565 | 9 1,073,787 / 1,089,835 = .9853 | 46 5,948,384 / .9853 = 6,037,130 | |N3 261,566 804,558 | 5 2,140,661 / 2,057,791 = 1.0403 | 14 5,928,809 / 1.0403 = 5,699,134 | |N4 804,559 & UP | 3 2,895,231 / 3,232,949 = .8955 | 4 5,591,139 / .8955 = 6,243,595 | | | | | | Random Totals: | 24 | 169 23,255,222 24,061,080 | | Untested Totals: | | 101 1,216,103 1,216,103 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 270 24,471,325 / 25,277,183 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9681 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 1,131 4,292,430 Untested 4,292,430 | | | | | | Untested Totals: | | 1,131 4,292,430 4,292,430 | | Non-Prod Minerals Totals: | | 2 1,000 1,000 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,133 4,293,430 / 4,293,430 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 5,239 | 0 0 0 Untested | 226 437,025 Untested 437,025 | |N1 5,240 23,630 | 0 0 0 Untested | 168 2,082,863 Untested 2,082,863 | |N2 23,631 74,091 | 0 0 0 Untested | 48 2,123,944 Untested 2,123,944 | |N3 74,092 254,394 | 0 0 0 Untested | 16 2,179,009 Untested 2,179,009 | |N4 254,395 & UP | 0 0 0 Untested | 3 1,917,668 Untested 1,917,668 | | | | | | Untested Totals: | | 461 8,740,509 8,740,509 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 461 8,740,509 / 8,740,509 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
