Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     12:45                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         011-904 Smithville
                                                             011 Bastrop

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   230,212,880           .9799              234,935,075                230,212,880   A.

B.  MULTI-FAMILY RESIDENCES                      3,928,637             **                 3,928,637                  3,928,637   B.

C.  VACANT LOTS                                 16,996,999             **                16,996,999                 16,996,999   C.

D.  RURAL REAL (TAXABLE)                       136,206,318          1.0144              134,268,146                136,206,318   D.

F1. COMMERCIAL REAL                             24,468,879           .9681               25,275,156                 24,468,879   F1.

F2. INDUSTRIAL REAL                                257,054             **                   257,054                    257,054   F2.

G.  OIL, GAS, MINERALS                           4,293,430             **                 4,293,430                  4,293,430   G.

J.  UTILITIES                                   26,746,484             **                26,746,484                 26,746,484   J.

L1. COMMERCIAL PERSONAL                          8,740,509             **                 8,740,509                  8,740,509   L1.

L2. INDUSTRIAL PERSONAL                          1,662,490             **                 1,662,490                  1,662,490   L2.

M.  MOBILE HOMES                                11,517,364             **                11,517,364                 11,517,364   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                               46,406             **                    46,406                     46,406   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 465,077,450                              468,667,750                465,077,450

LESS TOTAL DEDUCTIONS:                          71,557,715                               72,877,025                 71,557,715
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           393,519,735                              395,790,725                393,519,735   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          45,296,523         45,296,523                              --------------  --------- --------------
     CAP VALUE LOSS:           4,424,890          4,515,655   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:          21,474,196         22,702,741   ACRES & FRM/RNCH IMPRV:       127,321,142   1.0325      123,313,455
          ALL OTHER:             362,106            362,106   PROD VAL OF QUAL ACRES:         8,885,176    .8111       10,954,691
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          71,557,715         72,877,025      TOTAL TAXABLE VALUE:       136,206,318               134,268,146