DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 009 Bailey 009-901 Muleshoe CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 6 & 7 BLK 45 OT MULESHOE 10377 C 10/02 13,650 13,819 13,650 1.0124 PT OF LT 3 BLK 1 CLEMENTS 10447 W 10/02 32,500 30,573 32,500 .9407 PT OF LT 4 & LT 5 BLK 1 CLEMEN 10449 Y 9/02 30,000 30,340 30,000 1.0100 PT OF LT 5 & LT 6 BLK 1 CLEMEN 10450 C 8/02 32,500 31,342 32,500 .9644 PT OF LT 12 & LT 13 BLK 8 COUN 10525 W 7/02 70,000 69,382 70,000 .9900 LT 6 & PT OF LT 7 BLK 19 COUNT 10580 W 7/02 33,000 36,395 33,000 1.1029 LT 16 BLK 24 COUNTRY CLUB 10643 W 10/02 23,000 17,780 23,000 .7730 LT 11 & 12 BLK 1 CRAWFORD 10697 W 12/02 25,000 21,226 25,000 .8490 PT OF LT 10 & LT 11 BLK 1 HARV 10797 C 4/02 24,000 17,544 24,000 .7310 LT 5 BLK 3 HARVEY 10818 C 1/03 16,535 14,636 16,535 .8852 PT OF LT 4,5,6 BLK 4 HIGHLAND 10870 C 1/03 40,000 37,015 40,000 .9300 PT OF LT 16 & LT 17 BLK 4 HIGH 10879 C 9/02 68,400 61,414 68,400 .8979 PT OF LT 4 & LT 5 BLK 5 HIGHLA 10884 W 4/02 32,000 29,913 32,000 .9348 LT 7 BLK 5 HIGHLAND 10886 W 7/02 19,000 26,335 19,000 1.3861 PT OF LT 8 & LT 9 BLK 7 HIGHLA 10917 Y 12/02 20,000 17,815 20,000 .8900 LT 19 & LT 20 BLK 10 HIGHLAND 10959 C 2/03 50,000 46,284 50,000 .9257 PT OF LT 13 & 14 BLK 11 HIGHLA 10969 C 3/02 24,500 21,719 24,500 .8865 PT OF LT 19 & LT 20 BLK 11 HIG 10973 C 8/02 60,000 56,619 60,000 .9437 LT 10 BLK 1 HILLCREST # 1 11004 C 1/03 55,000 47,157 55,000 .8574 LT 4 TR 1 BLK 14 JOHNSON & HIG 11061 W 11/02 16,000 19,308 16,000 1.2068 PT OF LT 7 & LT 8 BLK 4 LAKESI 11092 C 8/02 16,000 17,488 16,000 1.0930 LT 9 BLK 4 LAKESIDE #1 11093 C 7/02 18,000 12,572 18,000 .6984 LT 5 BLK 1 LAKESIDE # 3 11129 C 6/02 20,000 17,514 20,000 .8757 PT OF LT 7 BLK 2 LEGION 11166 C 7/02 35,000 29,045 35,000 .8299 LT 10 BLK 7 LENAU 11292 W 3/02 36,000 27,943 36,000 .7762 LT 11 BLK 7 LENAU 11293 C 5/02 40,500 39,637 40,500 .9787 LT 21 BLK 8 LENAU 11320 C 4/02 27,500 20,595 27,500 .7489 LT 12 BLK 9 LENAU 11341 W 4/02 27,500 20,859 27,500 .7585 LT 27 BLK 10 LENAU 11372 W 7/02 25,000 23,051 25,000 .9220 LT 1 BLK 3 MULESHOE PARK 11555 C 12/02 68,113 49,489 68,113 .7300 LT 9 BLK 3 MULESHOE PARK 11563 C 3/02 45,125 40,868 45,125 .9057 LT 12 BLK 3 MULESHOE PARK 11566 C 3/03 49,227 47,522 49,227 .9654 LT 22 BLK 1 PARKLAND PL 11703 C 2/03 37,412 37,913 37,412 1.0134 LT 2 & PT OF LT 3 BLK 4 POOL 11831 C 1/03 35,000 23,424 35,000 .6693 LT 8 & PT OF LT 9 BLK 4 POOL 11833 W 3/02 29,500 24,206 29,500 .8205 LT 3 BLK 8 POOL 11873 W 7/02 62,500 44,107 62,500 .7100 LT 5 RICHLAND HILLS 11883 C 8/02 56,500 54,606 56,500 .9665 PT OF LT 14 & LT 15 RICHLAND H 11891 W 6/02 62,000 48,555 62,000 .7831 PT OF LT 60 & LT 61 RICHLAND H 11934 C 8/02 41,000 38,742 41,000 .9449 PT OF LT 67 & LT 68 RICHLAND H 11939 C 9/02 95,000 68,138 95,000 .7200 PT OF LT 93 & LT 94 RICHLAND H 11962 C 9/02 60,000 46,593 60,000 .7766 PT OF LT 100 & ALL LT 101 11968 C 4/02 120,000 89,983 120,000 .7499 PT OF LT 196 & LT 197 RICHLAND 12037 C 12/02 95,000 63,410 95,000 .6700 PT OF LT 197 & LT 198 RICHLAND 12038 C 6/02 92,500 53,286 92,500 .5800 LT 6 BLK 2 RICHLAND HILLS # 2 12092 C 5/02 77,350 61,401 77,350 .7900 LT 6 BLK 1 RIVERSIDE 12107 W 12/02 12,500 13,368 12,500 1.0694 PT OF LT 9 & ALL OF LT 10 BLK 12144 C 5/02 43,500 37,268 43,500 .8567DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 12:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 009 Bailey 009-901 Muleshoe CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT OF LT 10 THRU LT 12 BLK 6 W 12233 C 10/02 83,900 63,353 83,900 .7551 LT 1 BLK 7 WARREN ADDN # 2 12308 W 7/02 30,000 34,039 30,000 1.1346 1 AC IN SEC 53 WD & FW JOHNSON 13527 C 5/02 26,000 26,909 26,000 1.0350 .27 AC SEC 54 BLK Y 13554 W 8/02 30,000 31,732 30,000 1.0577 1.14 AC PT OF TR 20,21 LEAGUE 14403 C 5/02 65,000 38,216 65,000 .5879 52 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 1 & LT 2 BLK 3 HILLCREST # 11014 .89 .00 75,530 93,800 .8052 LT 1 & PT OF LT 2 BLK 1 LENAU 11175 1.00 .00 34,639 33,193 1.0400 LT 23 & 24 PARKRIDGE 11728 .89 .00 101,159 76,378 1.3244 LT 27 RICHLAND HILLS 11902 .64 .00 36,256 38,492 .9400 PT OF LT 62 & ALL LT 63 & 64 R 11936 .89 .00 109,504 118,139 .9269 PT OF LT 151 & LT 152 RICHLAND 12003 .89 .00 190,346 189,295 1.0056 PT OF LT 157 & LT 158 12007 .89 .00 84,752 107,625 .7875 PT OF LT 177 RICHLAND HILLS 12020 .89 .00 75,182 110,404 .6810 PT OF LT 2 BLK 1 RICHLAND HILL 12084 .89 .00 88,343 112,385 .7861 PT OF LT 3 & 4 BLK 3 RICHLAND 12097 .89 .00 78,049 99,254 .7863 LT 6 BLK 3 RIVERSIDE 12127 .89 .00 76,554 93,726 .8168 3.84 AC SEC 21 BLK Y 13206 .89 .00 75,298 91,847 .8198 1.12 AC SEC 42 BLK Y 13437 .89 .00 62,692 63,086 .9937 3.96 AC SEC 53 BLK Y 13548 .89 .00 130,859 130,209 1.0050 14 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8735 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 160 AC SEC 17 BLK W 12701 W 3/02 85,115 72,000 1.1822
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 12:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 009 Bailey 009-901 Muleshoe CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 160 AC SEC 26 BLK W 12732 C 3/02 64,115 88,000 .7286 136.5 AC SEC 50 BLK W 12862 C 11/02 24,471 27,000 .9063 311.75 AC SEC 20 BLK X 13015 C 9/02 78,214 83,700 .9345 18.5 AC SEC 23 BLK X 13035 C 7/02 20,295 20,000 1.0148 1.498 AC SEC 31 BLK X 13086A C 5/02 47,530 67,250 .7100 .8 AC SEC 21 BLK Y 13199 C 7/02 39,697 50,000 .7939 158.5 AC IN SEC 28 BLK Y WD & 13266A W 2/02 73,076 72,500 1.0100 80 AC SEC 32 BLK Y 13291 W 2/02 12,450 5,000 2.4900 160 AC SEC 52 BLK Y 13510 C 4/02 52,215 56,000 .9324 5.67 AC SEC 72 BLK Y 13675 C 10/02 60,387 65,000 .9290 11 AC SEC 81 BLK Y 13732 W 10/02 8,116 11,000 .7378 145.12 AC LABOR 6 LEAGUE 191 14051 C 3/02 59,356 61,200 .9699 181.6 AC LABOR 10 LEAGUE 191 E 14060 W 6/02 73,313 86,450 .8480 177 AC LABOR 19 LEAGUE 191 14073 C 12/02 53,005 66,375 .7986 IMP ONLY 5 202 ROBERTSD CSL 14267A C 5/02 14,858 20,000 .7400 347 AC LABOR 19 LEAGUE 175 14320 C 2/02 67,485 60,750 1.1109 2.296 AC NE/4 LABOR 5 LEAGUE 2 58879 C 5/02 16,810 20,000 .8405 18 SALES STRATIFIED WEIGHTED MEAN RATIO: .9123 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 10 BLK 4 OT MULESHOE 10031 C 4/02 16,500 16,271 16,500 .9861 LT 5 BLK 7 NORTHSIDE 11617 C 5/02 35,000 31,590 35,000 .9026 TRACT A OUT OF TRACT 8 WARREN 12191 C 12/02 62,445 65,825 62,445 1.0541 1.9518 AC IN SEC 40 BLK Y 12441 C 9/02 125,000 112,474 125,000 .8998 5.10 AC IN SEC 40 BLK Y 12448 C 6/02 80,000 74,673 80,000 .9334 5 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 16 & 17 BLK 5 OT MULESHOE 10050 .00 1.00 .00 39,344 64,274 .6100 LT 1-10 AND 13-24 BLK 6 OT MUL 10056 .00 1.00 .00 841,518 870,334 .9700 LT 18 THRU 24 BLK 7 OT MULESHO 10065 .00 1.00 .00 222,598 243,335 .9100 LT 1-11 BLK 11 OT MULESHOE 10093 .00 1.00 .00 674,071 770,398 .8700
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 12:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 009 Bailey 009-901 Muleshoe CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT OF LT 19 THRU 22 10100 .00 1.00 .00 34,742 51,088 .6800 LT 2 BLK 23 OT MULESHOE 10193 .00 1.00 .00 21,788 43,748 .5000 LT 18-20 BLK 27 OT MULESHOE 10228 .00 1.00 .00 107,306 138,870 .7700 LT 1-6 BLK B OT MULESHOE 10423 .00 1.00 .00 43,052 41,768 1.0300 LT 39 THRU 44 BLK B OT MULESHO 10431 .00 1.00 .00 65,776 89,559 .7300 TRACTS 2 & 3 HARTS AC 10782 .00 1.00 .00 219,733 219,603 1.0000 LT 11 & PT OF LT 12 BLK 6 HIGH 10906 .00 1.00 .00 75,468 82,164 .9200 LT 24-26 BLK 5 LENAU 11253 .00 1.00 .00 25,290 26,390 .9600 LT 1 & LT 2 BLK 1 WAGNON 12164 .00 1.00 .00 66,750 88,234 .7600 LT 1-3 BLK 2 WAGNON 12169 .00 1.00 .00 348,520 392,324 .8900 TR 1 AND TR A WARREN AC 12190 .00 1.00 .00 1,518,626 1,565,747 .9700 6.98 AC SEC 33 BLK Y 12378 .00 1.00 .00 335,504 355,770 .9400 1.37 AC SEC 33 BLK Y 12398 .00 1.00 .00 77,915 83,015 .9400 4.67 AC SEC 33 BLK Y 12400 .00 1.00 .00 192,676 190,549 1.0100 4.186 AC SEC 33 BLK X 13098 .00 1.00 .00 158,216 156,927 1.0100 6.38 AC TR SEC 32 BLK Y 40898 .00 1.00 .00 933,663 932,606 1.0000 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .8827 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MULESHOE VALLEY P15683 144,470 117,860 1.2300 BLACKWATER AGRI ASSN P15713 209,835 179,568 1.1700 FIRST BANK OF MULESHOE P15776 565,530 510,416 1.1100 LEAL'S REST P15874 73,540 79,365 .9300 MULESHOE STATE BANK P15938 347,210 346,904 1.0000 PRODUCTION CREDIT ASSOC P15964 14,970 15,510 .9700 AGRO P15991 299,800 272,650 1.1000 ELLIS FUNERAL HOME P16024 27,590 32,913 .8400 WESTERN DRUG & SOMETHING SPECI P16076 140,000 111,000 1.2600 HIGGINBOTHAM BARTLETT CO P16121 207,420 199,500 1.0400 DENT & CO P16338 322,300 339,360 .9500 LOWES MARKETPLACE P16575 208,030 290,474 .7200 BURTON SERVICE CENTER P17942 18,325 19,490 .9400 LEASED VEHICLE P18711 57,300 59,670 .9600 H & W HAY P20099 152,225 153,846 .9900 DENT & CO P29763 94,200 89,880 1.0500 HERITAGE HOUSE INN P31162 80,280 71,190 1.1300
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 12:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 009 Bailey 009-901 Muleshoe CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WAYNE COPLEY TRUCKING P32771 310,985 299,510 1.0400 LEPARD DENISTRY P39901 13,350 13,350 1.0000 ALCO P40569 516,820 572,000 .9000 DINNER BELL CAFE P56585 24,935 25,914 .9600 MULESHOE ANIMAL CLINIC P58514 19,850 20,686 .9600 22 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0042
