DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 12:43 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 008 Austin 008-903 Brazos -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU008 1231 1,852,090 1,822,759 1.0160 PSU008 600336 11,332,770 12,567,689 .9017 PSU008 600406 4,829,490 4,880,895 .9894 PSU008 600410 11,570,460 11,590,119 .9983 PSU008 600444 6,185,140 6,312,392 .9798 PSU008 600450 19,323,750 18,992,559 1.0174 PSU008 600476 1,458,640 1,311,737 1.1119 TXG03 118957 11,930,700 11,179,248 1.0672 TXG03 126338 3,982,830 4,351,973 .9151 TXG03 132837 1,385,530 1,291,084 1.0731 TXG03 146060 3,790,740 4,066,235 .9322 TXG03 149672 8,161,890 8,174,658 .9984 TXG03 157202 2,334,570 2,541,465 .9185 TXG03 157503 2,479,490 2,426,475 1.0218 TXG03 175901 12,826,530 12,765,887 1.0047 TXG03 185821 5,381,380 5,521,309 .9746 TXG03 188486 3,058,780 2,988,370 1.0235 TXG03 189099 2,128,510 2,034,996 1.0459 TXO03 020751 752,780 731,863 1.0285 Total Self-Reported Mineral Value: 120,065,590 Divided by ISD Mineral Ratio: .9932** Estimated PTD Mineral Value: 120,887,626 ** See Stratified Ratio Detail report for more data
