DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 12:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 005-904 Windthorst 005 Archer ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 14,863,035 .9765 15,220,722 14,863,035 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 163,930 ** 163,930 163,930 C. D. RURAL REAL (TAXABLE) 21,857,250 1.0030 21,791,963 21,857,250 D. F1. COMMERCIAL REAL 2,109,220 ** 2,109,220 2,109,220 F1. F2. INDUSTRIAL REAL 60,920 ** 60,920 60,920 F2. G. OIL, GAS, MINERALS 1,827,110 1.0174 1,795,862 1,827,110 G. J. UTILITIES 1,964,310 ** 1,964,310 1,964,310 J. L1. COMMERCIAL PERSONAL 1,475,644 ** 1,475,644 1,475,644 L1. L2. INDUSTRIAL PERSONAL 2,717,400 ** 2,717,400 2,717,400 L2. M. MOBILE HOMES 277,880 ** 277,880 277,880 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 47,316,699 47,577,851 47,316,699 LESS TOTAL DEDUCTIONS: 7,868,081 8,003,349 7,868,081 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 39,448,618 39,574,502 39,448,618 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 6,480,640 6,480,640 -------------- --------- -------------- CAP VALUE LOSS: 42,280 43,297 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,345,161 1,479,412 ACRES & FRM/RNCH IMPRV: 16,422,540 .9948 16,508,384 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,434,710 1.0286 5,283,579 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 7,868,081 8,003,349 TOTAL TAXABLE VALUE: 21,857,250 21,791,963
