DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 12:41 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 005 Archer 005-903 Megargel -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU005 17200 89,690 87,736 1.0222 PSU005 2187 7,710 7,900 .9759 PSU005 90112 443,490 451,898 .9813 PSU005 9244 112,930 120,436 .9376 TXO09 000046 15,750 15,144 1.0400 TXO09 000311 62,070 64,446 .9631 TXO09 000314 14,050 14,400 .9756 TXO09 000330 41,660 40,504 1.0285 TXO09 000337 100,100 104,728 .9558 TXO09 000487 5,970 6,139 .9724 TXO09 000622 5,910 6,173 .9573 TXO09 000682 16,930 16,576 1.0213 TXO09 000736 14,330 14,012 1.0226 TXO09 000755 59,300 36,000 1.6472 TXO09 000788 52,070 51,690 1.0073 TXO09 000862 121,660 127,030 .9577 TXO09 001365 60,340 58,482 1.0317 TXO09 001401 30,320 31,259 .9699 TXO09 001414 10,740 11,000 .9763 TXO09 008269 5,860 6,000 .9766 TXO09 012381 23,890 23,928 .9984 TXO09 014812 175,770 175,152 1.0035 TXO09 017248 6,860 6,361 1.0784 TXO09 017676 12,300 12,284 1.0013 TXO09 019707 155,180 156,980 .9885 TXO09 020654 51,810 51,440 1.0071 TXO09 023683 7,030 7,200 .9763 TXO09 025782 14,050 14,400 .9756 TXO09 026776 40,940 44,210 .9260 TXO09 027015 16,080 14,400 1.1166 TXO09 027029 7,030 7,200 .9763 TXO09 027145 60,370 61,577 .9803 TXO09 027653 9,740 9,436 1.0322 TXO09 027682 46,490 50,200 .9260 TXO09 027752 128,490 126,467 1.0159 TXO09 027764 42,760 42,439 1.0075 TXO09 027848 7,420 6,731 1.1023 TXO09 028567 68,500 69,310 .9883 TXO09 029423 7,030 7,200 .9763 TXO09 029711 7,030 7,200 .9763 TXO09 029735 7,030 7,200 .9763DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 12:41 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 005 Archer 005-903 Megargel -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 2,594,990 Divided by ISD Mineral Ratio: .9972** Estimated PTD Mineral Value: 2,602,276 ** See Stratified Ratio Detail report for more data
