DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 12:41 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 005 Archer 005-902 Holliday -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU005 30720 235,530 239,573 .9831 TXO09 000180 186,740 177,468 1.0522 TXO09 000282 96,340 99,299 .9702 TXO09 000572 63,390 73,860 .8582 TXO09 000697 14,830 14,562 1.0184 TXO09 000745 140,690 137,654 1.0220 TXO09 000769 496,610 493,848 1.0055 TXO09 001011 211,510 200,506 1.0548 TXO09 001253 26,370 25,484 1.0347 TXO09 005576 62,010 58,088 1.0675 TXO09 006032 65,920 85,538 .7706 TXO09 008641 413,280 405,034 1.0203 TXO09 011693 154,270 155,087 .9947 TXO09 012565 399,790 435,322 .9183 TXO09 012717 122,900 117,254 1.0481 TXO09 013357 117,380 127,725 .9190 TXO09 015289 64,820 64,448 1.0057 TXO09 015376 17,520 5,500 3.1854 TXO09 015797 711,270 503,175 1.4135 TXO09 016386 103,770 71,231 1.4568 TXO09 017288 652,770 665,687 .9805 TXO09 017310 193,390 193,936 .9971 TXO09 017454 267,320 285,507 .9362 TXO09 017527 599,190 590,854 1.0141 TXO09 017774 422,450 422,101 1.0008 TXO09 027747 628,850 626,937 1.0030 TXO09 027984 662,350 616,996 1.0735 TXO09 028064 179,560 174,527 1.0288 TXO09 029410 331,610 335,134 .9894 Total Self-Reported Mineral Value: 14,848,090 Divided by ISD Mineral Ratio: 1.0323** Estimated PTD Mineral Value: 14,383,503 ** See Stratified Ratio Detail report for more data
