DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 254-902 La Pryor 254 Zavala ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,158,903 .9921 9,231,834 9,158,903 A. B. MULTI-FAMILY RESIDENCES 40,317 ** 40,317 40,317 B. C. VACANT LOTS 909,268 ** 909,268 909,268 C. D. RURAL REAL (TAXABLE) 15,383,092 .9129 16,850,914 15,383,092 D. F1. COMMERCIAL REAL 1,144,858 ** 1,144,858 1,144,858 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 3,572,913 .9683 3,689,882 3,572,913 G. J. UTILITIES 4,728,640 ** 4,728,640 4,728,640 J. L1. COMMERCIAL PERSONAL 1,026,643 ** 1,026,643 1,026,643 L1. L2. INDUSTRIAL PERSONAL 758,200 ** 758,200 758,200 L2. M. MOBILE HOMES 702,738 ** 702,738 702,738 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 37,425,572 39,083,294 37,425,572 LESS TOTAL DEDUCTIONS: 5,893,896 5,912,324 5,893,896 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 31,531,676 33,170,970 31,531,676 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,276,606 5,276,606 -------------- --------- -------------- CAP VALUE LOSS: 525,772 529,959 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 91,518 105,759 ACRES & FRM/RNCH IMPRV: 5,021,748 1.0535 4,766,728 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,361,344 .8574 12,084,186 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,893,896 5,912,324 TOTAL TAXABLE VALUE: 15,383,092 16,850,914
