DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 254 Zavala 254-901 Crystal City -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU254 99254001 1,334,924 1,299,771 1.0270 PSU254 99254002 157,819 128,976 1.2236 PSU254 99254003 248,347 231,916 1.0708 TXG01 053713 71,679 72,331 .9909 TXG01 080750 169,770 139,993 1.2127 TXG01 115918 31,023 33,100 .9372 TXG01 173709 168,476 152,155 1.1072 TXG01 184782 600,779 606,383 .9907 TXO01 002421 205,337 178,939 1.1475 TXO01 004510 59,355 57,475 1.0327 TXO01 005073 360,985 340,583 1.0599 TXO01 006437 150,440 140,167 1.0732 TXO01 007062 296,633 304,419 .9744 TXO01 007491 288,391 384,935 .7491 TXO01 008388 34,467 30,816 1.1184 TXO01 012421 286,367 286,860 .9982 TXO01 012833 34,798 29,881 1.1645 TXO01 013156 152,205 148,924 1.0220 TXO01 013173 245,335 233,711 1.0497 TXO01 013627 307,570 299,758 1.0260 TXO01 013647 346,813 331,212 1.0471 TXO01 014085 169,084 135,798 1.2451 TXO01 014166 40,240 35,259 1.1412 TXO01 014183 208,553 211,301 .9869 TXO01 014244 309,636 383,805 .8067 TXO01 014247 242,308 233,877 1.0360 TXO01 014248 276,189 270,328 1.0216 TXO01 014330 232,287 220,967 1.0512 Total Self-Reported Mineral Value: 9,822,470 Divided by ISD Mineral Ratio: 1.0153** Estimated PTD Mineral Value: 9,674,451 ** See Stratified Ratio Detail report for more data
