DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 254-901 Crystal City 254 Zavala ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 44,792,678 .9725 46,059,309 44,792,678 A. B. MULTI-FAMILY RESIDENCES 495,197 ** 495,197 495,197 B. C. VACANT LOTS 2,594,624 ** 2,594,624 2,594,624 C. D. RURAL REAL (TAXABLE) 40,940,252 .9401 43,546,636 40,940,252 D. F1. COMMERCIAL REAL 13,292,368 1.0071 13,198,658 13,292,368 F1. F2. INDUSTRIAL REAL 2,309,899 ** 2,309,899 2,309,899 F2. G. OIL, GAS, MINERALS 9,822,470 1.0153 9,674,451 9,822,470 G. J. UTILITIES 13,498,652 ** 13,498,652 13,498,652 J. L1. COMMERCIAL PERSONAL 5,340,981 ** 5,340,981 5,340,981 L1. L2. INDUSTRIAL PERSONAL 19,128,680 ** 19,128,680 19,128,680 L2. M. MOBILE HOMES 1,807,320 ** 1,807,320 1,807,320 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 154,023,121 157,654,407 154,023,121 LESS TOTAL DEDUCTIONS: 25,578,608 25,922,534 25,578,608 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 128,444,513 131,731,873 128,444,513 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 23,964,211 23,964,211 -------------- --------- -------------- CAP VALUE LOSS: 283,341 291,353 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,331,056 1,666,970 ACRES & FRM/RNCH IMPRV: 16,186,402 1.0423 15,529,504 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 24,753,850 .8835 28,017,132 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,578,608 25,922,534 TOTAL TAXABLE VALUE: 40,940,252 43,546,636
