DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:54 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet OLNEY / 252-903-252 YOUNG / 252 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 319,500 285,254 1.1201 31008 2,700,150 2,746,438 .9831 32008 1,145,200 1,153,028 .9932 33005 289,000 298,536 .9681 41001 20,260 22,219 .9118 61032 274,720 276,001 .9954 63012 1,197,570 756,537 1.5830 Totals: 5,946,400 5,538,013 1.0737 Utility Weighted Mean Ratio For Sample: 1.0737 Total Self-Reported Utility Value (J1-J8): 11,595,382 Divided By ISD Utility Weighted Mean Ratio: 1.0737 Estimated PTD Utility Market Value: 10,799,462
