DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:54 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 252-902 New Castle 252 Young ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,803,797 .9866 3,855,460 3,803,797 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 121,890 ** 121,890 121,890 C. D. RURAL REAL (TAXABLE) 14,910,749 .9449 15,780,715 14,910,749 D. F1. COMMERCIAL REAL 427,305 ** 427,305 427,305 F1. F2. INDUSTRIAL REAL 900 ** 900 900 F2. G. OIL, GAS, MINERALS 7,275,900 1.0151 7,167,668 7,275,900 G. J. UTILITIES 4,641,520 ** 4,641,520 4,641,520 J. L1. COMMERCIAL PERSONAL 813,554 ** 813,554 813,554 L1. L2. INDUSTRIAL PERSONAL 1,277,720 ** 1,277,720 1,277,720 L2. M. MOBILE HOMES 37,567 ** 37,567 37,567 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 33,310,902 34,124,299 33,310,902 LESS TOTAL DEDUCTIONS: 4,023,023 4,050,321 4,023,023 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 29,287,879 30,073,978 29,287,879 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,760,459 3,760,459 -------------- --------- -------------- CAP VALUE LOSS: 90,631 91,862 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 171,933 198,000 ACRES & FRM/RNCH IMPRV: 5,882,955 1.0302 5,710,498 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,027,794 .8965 10,070,217 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,023,023 4,050,321 TOTAL TAXABLE VALUE: 14,910,749 15,780,715
