DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:54 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 252 Young 252-901 Graham -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU252 99252002 7,766,097 7,870,961 .9866 TXG09 021377 174,256 160,550 1.0853 TXG09 021718 86,587 149,146 .5805 TXG09 042051 56,557 35,729 1.5829 TXG09 117072 38,435 38,338 1.0025 TXG09 176083 498,133 483,344 1.0305 TXO09 007221 13,841 12,284 1.1267 TXO09 007547 15,726 15,489 1.0153 TXO09 007581 308,305 291,102 1.0590 TXO09 010546 54,891 55,511 .9888 TXO09 013041 3,643,875 3,591,867 1.0144 TXO09 014369 113,298 100,391 1.1285 TXO09 016794 254,262 249,842 1.0176 TXO09 018916 135,139 137,769 .9809 TXO09 020444 243,536 227,952 1.0683 TXO09 023314 143,832 137,755 1.0441 TXO09 023856 25,837 26,091 .9902 TXO09 025572 359,358 339,133 1.0596 TXO09 025728 294,386 299,247 .9837 TXO09 026485 161,928 159,202 1.0171 TXO09 026494 890,940 954,915 .9330 TXO09 027031 562,150 564,684 .9955 TXO09 028244 251,915 298,513 .8438 TXO09 028599 356,450 361,496 .9860 TXO09 029327 391,268 377,720 1.0358 TXO09 029332 26,593 26,670 .9971 TXO09 029344 494,776 541,111 .9143 TXO09 029833 385,294 405,204 .9508 TXO09 029846 152,251 128,386 1.1858 TXO09 029960 814,002 720,686 1.1294 TXO09 030075 314,195 329,804 .9526 Total Self-Reported Mineral Value: 51,590,924 Divided by ISD Mineral Ratio: .9967** Estimated PTD Mineral Value: 51,761,738 ** See Stratified Ratio Detail report for more data
