DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:54 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 252-901 Graham 252 Young ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 206,623,993 .9977 207,100,324 206,623,993 A. B. MULTI-FAMILY RESIDENCES 4,030,906 ** 4,030,906 4,030,906 B. C. VACANT LOTS 3,070,356 ** 3,070,356 3,070,356 C. D. RURAL REAL (TAXABLE) 63,650,848 .8345 76,277,313 63,650,848 D. F1. COMMERCIAL REAL 35,950,258 .8725 41,203,734 35,950,258 F1. F2. INDUSTRIAL REAL 27,183,028 ** 27,183,028 27,183,028 F2. G. OIL, GAS, MINERALS 51,590,924 .9967 51,761,738 51,590,924 G. J. UTILITIES 32,587,091 .9943 32,773,902 32,587,091 J. L1. COMMERCIAL PERSONAL 25,307,737 1.0015 25,269,832 25,307,737 L1. L2. INDUSTRIAL PERSONAL 26,480,228 ** 26,480,228 26,480,228 L2. M. MOBILE HOMES 567,752 ** 567,752 567,752 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 850,001 ** 850,001 850,001 O. S. SPECIAL INVENTORY 1,925,130 ** 1,925,130 1,925,130 S. ------------------- ----------------- ----------------- SUBTOTALS: 479,818,252 498,494,244 479,818,252 LESS TOTAL DEDUCTIONS: 98,598,166 98,759,540 98,598,166 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 381,220,086 399,734,704 381,220,086 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 65,581,759 65,581,759 -------------- --------- -------------- CAP VALUE LOSS: 6,154,478 6,168,666 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 22,530,170 22,677,356 ACRES & FRM/RNCH IMPRV: 44,004,605 .8127 54,146,186 ALL OTHER: 4,331,759 4,331,759 PROD VAL OF QUAL ACRES: 19,646,243 .8877 22,131,127 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 98,598,166 98,759,540 TOTAL TAXABLE VALUE: 63,650,848 76,277,313
