DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 248-901 Kermit 248 Winkler ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 54,070,010 .9858 54,848,864 54,070,010 A. B. MULTI-FAMILY RESIDENCES 808,430 ** 808,430 808,430 B. C. VACANT LOTS 1,555,730 ** 1,555,730 1,555,730 C. D. RURAL REAL (TAXABLE) 2,955,130 .8582 3,443,585 2,955,130 D. F1. COMMERCIAL REAL 11,323,240 ** 11,323,240 11,323,240 F1. F2. INDUSTRIAL REAL 13,383,180 ** 13,383,180 13,383,180 F2. G. OIL, GAS, MINERALS 252,136,010 1.0162 248,116,522 252,136,010 G. J. UTILITIES 41,896,680 .9648 43,425,249 41,896,680 J. L1. COMMERCIAL PERSONAL 5,365,656 ** 5,365,656 5,365,656 L1. L2. INDUSTRIAL PERSONAL 31,329,315 ** 31,329,315 31,329,315 L2. M. MOBILE HOMES 468,180 ** 468,180 468,180 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 415,291,561 414,067,951 415,291,561 LESS TOTAL DEDUCTIONS: 25,580,670 25,767,552 25,580,670 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 389,710,891 388,300,399 389,710,891 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 23,423,019 23,423,019 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,157,651 2,344,533 ACRES & FRM/RNCH IMPRV: 2,361,600 ** 2,361,600 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 593,530 .5486 1,081,985 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,580,670 25,767,552 TOTAL TAXABLE VALUE: 2,955,130 3,443,585
