DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:48 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 247-904 Poth 247 Wilson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 41,935,580 1.0583 39,625,418 41,935,580 A. B. MULTI-FAMILY RESIDENCES 106,460 ** 106,460 106,460 B. C. VACANT LOTS 1,072,570 ** 1,072,570 1,072,570 C. D. RURAL REAL (TAXABLE) 54,993,581 .9934 55,356,570 54,993,581 D. F1. COMMERCIAL REAL 3,955,610 ** 3,955,610 3,955,610 F1. F2. INDUSTRIAL REAL 2,333,120 ** 2,333,120 2,333,120 F2. G. OIL, GAS, MINERALS 2,987,434 ** 2,987,434 2,987,434 G. J. UTILITIES 6,715,080 ** 6,715,080 6,715,080 J. L1. COMMERCIAL PERSONAL 2,484,720 ** 2,484,720 2,484,720 L1. L2. INDUSTRIAL PERSONAL 2,557,450 ** 2,557,450 2,557,450 L2. M. MOBILE HOMES 3,065,000 ** 3,065,000 3,065,000 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 122,206,605 120,259,432 122,206,605 LESS TOTAL DEDUCTIONS: 19,819,308 19,060,876 19,819,308 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 102,387,297 101,198,556 102,387,297 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,254,960 15,254,960 -------------- --------- -------------- CAP VALUE LOSS: 227,985 215,426 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,299,300 3,553,427 ACRES & FRM/RNCH IMPRV: 40,075,911 .9760 41,061,384 ALL OTHER: 37,063 37,063 PROD VAL OF QUAL ACRES: 14,917,670 1.0435 14,295,186 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,819,308 19,060,876 TOTAL TAXABLE VALUE: 54,993,581 55,356,570
