DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 21:44 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SAN PERLITA / 245-904-245 WILLACY / 245 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 1,111,750 1,138,533 .9765 41001 21,460 23,535 .9118 61098 70,140 60,237 1.1644 Totals: 1,203,350 1,222,305 .9845 Utility Weighted Mean Ratio For Sample: .9845 Total Self-Reported Utility Value (J1-J8): 5,486,161 Divided By ISD Utility Weighted Mean Ratio: .9845 Estimated PTD Utility Market Value: 5,572,535
