DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 21:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 245 Willacy 245-904 San Perlita CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ L 11 - 13 B4 SAN PERLITA O/T 11135 .78 .00 18,210 19,037 .9600 L 30 - 32 B3 PT MANSFIELD O/T 11200 .78 .00 28,023 34,175 .8200 L 1 - 5 B90 SAN PERLITA O/T 11423 .78 .00 45,087 42,850 1.0500 L 1 - 8 B59 SAN PERLITA O/T 11489 .78 .00 31,777 29,424 1.0800 L 23 - 26 B90 SAN PERLITA O/T 12212 .78 .00 27,326 31,302 .8700 L 20 - 22 B2 SAN PERLITA O/T 13828 .78 .00 40,634 40,669 1.0000 L 4 - 6 B60 SAN PERLITA O/T 15591 .78 .00 68,528 75,182 .9100 L 1 - 7 B95 SAN PERLITA O/T 15964 .78 .00 70,262 72,459 .9700 L1 B4 SAN PERLITA 16314 .78 .00 26,831 27,383 .9800 L 19B/PT B52 G C I C 16506 .78 .00 38,736 45,828 .8500 L 6 - 10 B99 SAN PERLITA O/T 17640 .78 .00 24,382 27,909 .8700 L 7B/PT B78 G C I C 19033 .78 .00 26,568 25,890 1.0300 L11 BK-A PT MANSFIELD O/T 19982 .78 .00 55,333 57,715 .9600 L8 B14 PT MANSFIELD O/T 19990 .78 .00 75,759 88,530 .8600 L 15&16 BK-A PT MANSFIELD O/T 19992 .78 .00 80,421 81,076 .9900 L 1 - 4 B7 PT MANSFIELD O/T 19996 .78 .00 96,285 94,419 1.0200 L 12 - 14 B24 PT MANSFILED O/ 19997 .78 .00 49,981 45,936 1.0900 L7 BK-E PT MANSFIELD O/T 20001 .78 .00 31,472 31,868 .9900 L8 BK-A PT MANSFIELD O/T 20017 .78 .00 36,972 47,456 .7800 L 97 - 99 B3 PT MANSFIELD O/T 20022 .78 .00 55,560 52,366 1.0600 L28 BK-A PT MANSFIELD O/T 20037 .78 .00 59,511 68,673 .8700 L 100- 102 B3 PT MANSFIELD O/T 20046 .78 .00 32,952 36,239 .9100 L 33&34 BK-H PT MANSFIELD 20051 .78 .00 24,495 28,824 .8500 L 30 -33 B31 PT MANSFIELD O/T 20067 .78 .00 48,080 46,819 1.0300 L37 B33 PT MANSFIELD O/T 20094 .78 .00 92,429 86,799 1.0600 L6 BK-E PT MANSFIELD O/T 20123 .78 .00 21,315 22,004 .9700 L 11 - 13 B30 PT MANSFIELD O/T 20142 .78 .00 29,242 29,341 1.0000 L21 BK-A PT MANSFIELD O/T 20160 .78 .00 120,253 117,597 1.0200 L 1-A&1&2 B31 PT MANSFIELD O/ 20161 .78 .00 42,898 40,653 1.0600 L29 B33 PT MANSFIELD O/T 20164 .78 .00 95,778 108,816 .8800 L 35&36 B33 PT MANSFIELD O/T 20179 .78 .00 103,970 120,267 .8600 31 APPRAISALS WEIGHTED MEAN RATIO: .9507 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ L 5 & 8 B1 WARM WIND DRV 426766 W 8/02 18,000 10,560 18,000 .5900 1 SALESDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 21:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 245 Willacy 245-904 San Perlita CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ L 13 - 15 B76 SAN PERLITA O/T 11404 7,888 11,060 .7100 S. PADRE SHORES /PT 12226 58,946 66,108 .8900 L 11 - 16 B64 SAN PERLITA O/T 14184 7,800 7,800 1.0000 L 5 - 21 B8 SAN PERLITA O/T 14509 19,800 17,325 1.1400 L 20 - 22 B97 SAN PERLITA O/ 16874 3,900 4,388 .8900 L 2 - 6 B100 SAN PERLITA O/T 17606 5,600 4,900 1.1400 L 8 - 26 B9 SAN PERLITA O/T 18082 22,800 25,650 .8900 S. PADRE SHORES /PT 18242 59,123 66,469 .8900 L 21 - 26/PT B8 SAN PERLITA 18967 7,560 8,505 .8900 L 1&2 BK-D PT MANSFIELD O/T 20031 103,804 103,804 1.0000 BK - E/PT MANSFIELD O/T 20063 60,068 62,938 .9500 L 9 - 12 B23 PT MANSFIELD O/T 20157 4,725 4,200 1.1300 L 1 - 34 WINDWARD HARBOUR 24127 40,158 43,505 .9200 S. PADRE SHORES /PT 24417 952,917 1,042,253 .9100 L 28&29 B2 PT S. 25079 8,926 9,818 .9100 L 57 - 60 B1 PT S. 25110 38,210 33,251 1.1500 L49 B1 PT S. 25118 12,980 12,980 1.0000 L 34&35 B1 PT S. 25133 30,995 34,843 .8900 S. PADRE SHORES /PT 25965 2,049,360 1,921,275 1.0700 L 34 - 39 B31 PT MANSFIELD O 29348 11,700 12,675 .9200 TR-C PT MANSFIELD O/T 32606 52,686 42,149 1.2500 21 APPRAISALS WEIGHTED MEAN RATIO: .9852 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ L 7&8 B59 G C I C 12772 80,000 84,000 .9500 L 1A/PT B50 G C I C 14239 45,473 49,968 .9100 L 3- 6/PT B53 G C I C 14258 132,250 142,500 .9300 L 7 - 16 B81 G C I C 15031 350,000 340,000 1.0300 L 12A - 16/PT B76 G C I C 17192 131,075 142,310 .9200 L 8 - 11 HARDING-GILL 17212 247,766 254,844 .9700 L4 B76 G C I C 17263 37,931 45,518 .8300 L 19C/PT HARDING-GILL 26439 71,276 74,774 .9500 L 18A/PT B54 G C I C 26959 29,232 27,015 1.0800 L 13A/PT HARDING-GILL 28671 121,550 114,460 1.0600 L 4A/PT HARDING-GILL 28678 33,885 30,768 1.1000 L 4/PT B49 G C I C 28906 71,184 79,284 .9000 12 APPRAISALS
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 21:43 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 245 Willacy 245-904 San Perlita WEIGHTED MEAN RATIO: .9756 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
