DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 245-904 San Perlita 245 Willacy ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 20,307,866 .9507 21,360,961 20,307,866 A. B. MULTI-FAMILY RESIDENCES 740,739 ** 740,739 740,739 B. C. VACANT LOTS 7,109,201 .9852 7,215,998 7,109,201 C. D. RURAL REAL (TAXABLE) 20,106,048 .9602 20,940,491 20,106,048 D. F1. COMMERCIAL REAL 2,828,196 ** 2,828,196 2,828,196 F1. F2. INDUSTRIAL REAL 410,223 ** 410,223 410,223 F2. G. OIL, GAS, MINERALS 20,000 ** 20,000 20,000 G. J. UTILITIES 5,486,161 .9845 5,572,535 5,486,161 J. L1. COMMERCIAL PERSONAL 479,887 ** 479,887 479,887 L1. L2. INDUSTRIAL PERSONAL 1,251,790 ** 1,251,790 1,251,790 L2. M. MOBILE HOMES 419,951 ** 419,951 419,951 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 59,160,062 61,240,771 59,160,062 LESS TOTAL DEDUCTIONS: 6,125,095 6,345,133 6,125,095 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 53,034,967 54,895,638 53,034,967 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,361,966 5,361,966 -------------- --------- -------------- CAP VALUE LOSS: 33,988 35,750 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 729,141 947,417 ACRES & FRM/RNCH IMPRV: 3,132,269 .9756 3,210,608 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 16,973,779 .9574 17,729,883 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,125,095 6,345,133 TOTAL TAXABLE VALUE: 20,106,048 20,940,491
