DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:44 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 245 Willacy 245-903 Raymondville -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU245 L9800 18,007,100 17,277,556 1.0422 PSU245 L9810 18,809,470 18,356,079 1.0246 PSU245 L9830 14,018,140 12,311,134 1.1386 PSU245 O3420 473,830 491,362 .9643 PSU245 Q7000 2,129,950 3,154,194 .6752 PSU245 T1000 1,080,870 1,095,714 .9864 PSU245 X5075 696,300 698,545 .9967 PSU245 X6000 2,259,750 1,426,624 1.5839 PSU245 X6016 2,445,430 2,481,604 .9854 PSU245 X6025 1,087,130 1,093,699 .9939 PSU245 Y3700 524,010 519,864 1.0079 TXG04 140638 5,303,140 4,506,805 1.1766 TXG04 175600 856,300 1,015,480 .8432 TXO04 013071 4,150,850 4,278,231 .9702 Total Self-Reported Mineral Value: 77,118,490 Divided by ISD Mineral Ratio: 1.0465** Estimated PTD Mineral Value: 73,691,820 ** See Stratified Ratio Detail report for more data
