Skip to content
Quick Start for:


DATE:   6/27/2004        Comptroller Of Public Accounts             PAGE:      3
TIME: 21:44                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    245  Willacy
                                245-903  Raymondville

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU245 L9800                  18,007,100            17,277,556           1.0422
PSU245 L9810                  18,809,470            18,356,079           1.0246
PSU245 L9830                  14,018,140            12,311,134           1.1386
PSU245 O3420                     473,830               491,362            .9643
PSU245 Q7000                   2,129,950             3,154,194            .6752
PSU245 T1000                   1,080,870             1,095,714            .9864
PSU245 X5075                     696,300               698,545            .9967
PSU245 X6000                   2,259,750             1,426,624           1.5839
PSU245 X6016                   2,445,430             2,481,604            .9854
PSU245 X6025                   1,087,130             1,093,699            .9939
PSU245 Y3700                     524,010               519,864           1.0079
TXG04 140638                   5,303,140             4,506,805           1.1766
TXG04 175600                     856,300             1,015,480            .8432
TXO04 013071                   4,150,850             4,278,231            .9702



                     Total Self-Reported Mineral Value:          77,118,490

                     Divided by ISD Mineral Ratio:                   1.0465**

                     Estimated PTD Mineral Value:                73,691,820


          ** See Stratified Ratio Detail report for more data