DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:43 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 245 Willacy 245-903 Raymondville +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,424 | 0 0 0 Untested | 528 3,894,955 Untested 3,894,955 | |N1 11,425 23,681 | 8 173,163 / 183,386 = .9443 | 1,046 18,450,605 / .9443 = 19,538,923 | |N2 23,682 35,284 | 8 247,729 / 249,119 = .9944 | 616 18,419,569 / .9944 = 18,523,299 | |N3 35,285 52,885 | 8 331,099 / 354,119 = .9350 | 428 18,427,328 / .9350 = 19,708,372 | |N4 52,886 & UP | 8 549,495 / 585,572 = .9384 | 236 18,404,051 / .9384 = 19,612,160 | | | | | | Random Totals: | 32 | 2,326 73,701,553 77,382,754 | | Untested Totals: | | 528 3,894,955 3,894,955 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 2,854 77,596,508 / 81,277,709 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9547 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 16 542,774 Untested 542,774 | | | | | | Untested Totals: | | 16 542,774 542,774 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 16 542,774 / 542,774 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,248 | 0 0 0 Untested | 102 151,750 Untested 151,750 | |N1 2,249 5,415 | 0 0 0 Untested | 195 726,990 Untested 726,990 | |N2 5,416 8,732 | 0 0 0 Untested | 99 669,643 Untested 669,643 | |N3 8,733 18,195 | 0 0 0 Untested | 57 708,463 Untested 708,463 | |N4 18,196 & UP | 0 0 0 Untested | 22 684,053 Untested 684,053 | | | | | | Untested Totals: | | 475 2,940,899 2,940,899 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 475 2,940,899 / 2,940,899 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 21:43 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 245 Willacy 245-903 Raymondville +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,929 | 0 0 0 Untested | 99 1,131,113 Untested 1,131,113 | |N1 20,930 74,719 | 10 599,708 / 681,755 = .8797 | 134 5,332,707 / .8797 = 6,061,961 | |N2 74,720 209,982 | 7 908,405 / 1,000,461 = .9080 | 43 5,314,894 / .9080 = 5,853,407 | |N3 209,983 690,353 | 6 2,157,883 / 2,445,646 = .8823 | 17 5,742,402 / .8823 = 6,508,446 | |N4 690,354 & UP | 3 2,734,417 / 2,815,720 = .9711 | 5 4,747,111 / .9711 = 4,888,385 | | | | | | Random Totals: | 26 | 199 21,137,114 23,312,199 | | Untested Totals: | | 99 1,131,113 1,131,113 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 298 22,268,227 / 24,443,312 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9110 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12** 35,025,700 33,073,256 1.0590 | 2,458 77,118,490 Ex/Random 73,690,217 | | | | | | Random Totals: | 12 | 2,456 40,301,920 38,056,582 | | Exception Totals: | 2 | 2 36,816,570 35,633,635 | | |----- |------- -------------- -------------- | | Category Totals: | 14 | 2,458 77,118,490 / 73,690,217 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0465 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,360 | 0 0 0 Untested | 202 627,369 Untested 627,369 | |N1 7,361 52,592 | 0 0 0 Untested | 130 2,973,237 Untested 2,973,237 | |N2 52,593 153,950 | 0 0 0 Untested | 32 2,981,847 Untested 2,981,847 | |N3 153,951 492,807 | 0 0 0 Untested | 10 2,990,458 Untested 2,990,458 | |N4 492,808 & UP | 0 0 0 Untested | 2 2,727,210 Untested 2,727,210 | | | | | | Untested Totals: | | 376 12,300,121 12,300,121 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 376 12,300,121 / 12,300,121 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
