DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:44 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 245 Willacy 245-901 Lasara -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU245 U5904 15,110 47,210 .3200 TXG04 127553 23,960 23,960 1.0000 TXG04 160448 20,750 20,750 1.0000 TXG04 186787 409,040 431,336 .9483 TXO04 010068 11,110 10,794 1.0292 TXO04 010944 24,540 22,961 1.0687 TXO04 011611 1,253,240 1,053,437 1.1896 TXO04 011638 16,000 16,000 1.0000 TXO04 013076 382,870 365,557 1.0473 Total Self-Reported Mineral Value: 2,185,970 Divided by ISD Mineral Ratio: 1.0808** Estimated PTD Mineral Value: 2,022,548 ** See Stratified Ratio Detail report for more data
