DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 245-901 Lasara 245 Willacy ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 7,587,146 .9405 8,067,141 7,587,146 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 682,745 ** 682,745 682,745 C. D. RURAL REAL (TAXABLE) 11,501,231 1.0785 10,663,797 11,501,231 D. F1. COMMERCIAL REAL 993,197 ** 993,197 993,197 F1. F2. INDUSTRIAL REAL 10,009 ** 10,009 10,009 F2. G. OIL, GAS, MINERALS 2,185,970 1.0808 2,022,548 2,185,970 G. J. UTILITIES 2,442,368 .9734 2,509,110 2,442,368 J. L1. COMMERCIAL PERSONAL 176,680 ** 176,680 176,680 L1. L2. INDUSTRIAL PERSONAL 1,383,270 ** 1,383,270 1,383,270 L2. M. MOBILE HOMES 373,588 ** 373,588 373,588 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 27,336,204 26,882,085 27,336,204 LESS TOTAL DEDUCTIONS: 4,899,410 5,038,628 4,899,410 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 22,436,794 21,843,457 22,436,794 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,646,092 4,646,092 -------------- --------- -------------- CAP VALUE LOSS: 45,861 48,762 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 207,457 343,774 ACRES & FRM/RNCH IMPRV: 2,392,439 .9778 2,446,757 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,108,792 1.1085 8,217,040 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,899,410 5,038,628 TOTAL TAXABLE VALUE: 11,501,231 10,663,797
