DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:43 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet VERNON / 244-903-244 WILBARGER / 244 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 646,610 577,303 1.1201 31001 53,180 54,461 .9765 31007 1,528,950 1,408,806 1.0853 31009 13,824,980 14,582,746 .9480 41002 6,408,936 6,505,598 .9851 51001 5,975,140 6,285,301 .9507 61032 2,150,850 1,910,931 1.1256 Totals: 30,588,646 31,325,146 .9765 Utility Weighted Mean Ratio For Sample: .9765 Total Self-Reported Utility Value (J1-J8): 52,140,250 Divided By ISD Utility Weighted Mean Ratio: .9765 Estimated PTD Utility Market Value: 53,395,033
