DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:42 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 243 Wichita 243-902 Electra -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU243 27000 35,000 33,992 1.0296 PSU243 62700 1,154,750 1,121,629 1.0295 TXO09 005656 97,440 89,127 1.0932 TXO09 005659 1,671,860 1,354,177 1.2345 TXO09 005685 5,994,970 5,904,622 1.0153 TXO09 006086 217,590 170,862 1.2734 TXO09 010267 4,256,967 4,104,574 1.0371 TXO09 011107 181,650 188,055 .9659 TXO09 013397 422,310 373,127 1.1318 TXO09 016415 54,460 49,247 1.1058 TXO09 026755 1,606,210 1,608,445 .9986 TXO09 029998 275,410 290,304 .9486 Total Self-Reported Mineral Value: 30,208,030 Divided by ISD Mineral Ratio: 1.0445** Estimated PTD Mineral Value: 28,921,044 ** See Stratified Ratio Detail report for more data
