Skip to content
Quick Start for:


DATE:   6/27/2004        Comptroller Of Public Accounts             PAGE:      7
TIME: 21:40                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    242  Wheeler
                                242-906  Fort Elliott CISD

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU106 108700                  5,277,040             4,961,037           1.0636
TXG10 038084                   1,094,420             1,042,846           1.0494
TXG10 041099                  21,313,630            21,210,833           1.0048
TXG10 047274                   7,004,436             7,282,158            .9618
TXG10 049077                   2,595,199             2,636,096            .9844
TXG10 049183                     722,452               947,708            .7623
TXG10 049839                   1,226,707             1,237,750            .9910
TXG10 064751                   1,498,040             1,481,737           1.0110
TXG10 065664                     244,407               261,014            .9363
TXG10 067878                   2,530,750             2,686,794            .9419
TXG10 073511                   2,572,106             2,458,117           1.0463
TXG10 076997                   1,209,710             1,219,073            .9923
TXG10 077616                   2,458,920             2,368,695           1.0380
TXG10 078923                   2,562,009             2,810,651            .9115
TXG10 079083                   1,959,216             2,060,309            .9509
TXG10 082243                   1,633,489             1,898,357            .8604
TXG10 083691                   1,487,758             1,589,675            .9358
TXG10 083754                   1,627,660             1,733,729            .9388
TXG10 084531                   1,919,690             2,258,683            .8499
TXG10 088515                   1,102,350               754,010           1.4619
TXG10 093635                     707,576               710,783            .9954
TXG10 100050                   4,914,790             4,896,394           1.0037
TXG10 100143                     372,550               263,633           1.4131
TXG10 102542                     441,190               446,013            .9891
TXG10 104742                   4,484,690             3,788,953           1.1836
TXG10 105403                   1,186,260             1,111,837           1.0669
TXG10 108206                   1,567,770             1,572,451            .9970
TXG10 111510                   2,471,160             2,579,147            .9581
TXG10 113215                   1,190,235             1,213,285            .9810
TXG10 115418                   1,130,510             1,227,200            .9212
TXG10 120294                   1,035,550             1,200,408            .8626
TXG10 121148                   2,411,990             2,377,256           1.0146
TXG10 123182                     333,450               323,846           1.0296
TXG10 126213                     255,470               221,442           1.1536
TXG10 128280                   2,249,190             2,234,625           1.0065
TXG10 128650                     304,823               307,670            .9907
TXG10 136535                   2,961,350             2,740,164           1.0807
TXG10 137721                   1,751,484             2,043,784            .8569
TXG10 142871                   1,034,860             1,190,422            .8693
TXG10 144068                   1,015,870               710,141           1.4305
TXG10 145833                   2,657,417             2,508,830           1.0592
TXG10 154027                     484,130               498,335            .9714
TXG10 155757                     264,070               284,988            .9266
TXG10 159098                   1,807,400             1,839,830            .9823
TXG10 159553                   4,007,708             3,973,392           1.0086
TXG10 162364                   1,814,589             1,783,887           1.0172
TXG10 162593                   1,360,800             1,393,875            .9762

DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 21:40 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 242 Wheeler 242-906 Fort Elliott CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 164749 3,092,700 4,019,976 .7693 TXG10 165833 2,266,721 2,252,213 1.0064 TXG10 166919 367,110 298,214 1.2310 TXG10 167695 1,073,140 1,105,761 .9704 TXG10 167816 1,603,560 2,063,913 .7769 TXG10 168027 5,550,113 5,084,548 1.0915 TXG10 168159 428,460 288,223 1.4865 TXG10 169381 1,086,780 1,051,717 1.0333 TXG10 170014 2,023,780 2,039,523 .9922 TXG10 171740 4,494,490 4,477,546 1.0037 TXG10 174428 245,395 227,350 1.0793 TXG10 175074 3,193,640 3,125,470 1.0218 TXG10 175245 278,878 260,614 1.0700 TXG10 176571 3,007,371 3,281,887 .9163 TXG10 178383 635,657 592,968 1.0719 TXG10 180250 1,081,640 1,228,561 .8804 TXG10 180573 453,190 419,757 1.0796 TXG10 181951 1,123,260 970,726 1.1571 TXG10 182248 557,031 568,028 .9806 TXG10 183734 1,086,624 1,064,830 1.0204 TXG10 184346 349,420 351,362 .9944 TXG10 185988 441,745 501,009 .8817 TXG10 186636 1,559,339 1,548,316 1.0071 TXG10 187689 367,214 420,628 .8730 TXG10 189550 1,566,466 1,576,806 .9934 TXG10 190641 1,533,989 1,479,136 1.0370 TXG10 191155 3,651,374 3,763,703 .9701 TXG10 191298 1,993,755 2,025,052 .9845 TXG10 191403 1,024,063 1,027,040 .9971 TXG10 191404 1,544,150 1,555,322 .9928 TXG10 191464 317,437 331,465 .9576 TXG10 191808 1,324,486 1,332,805 .9937 TXG10 192269 1,401,541 1,405,655 .9970 TXG10 192368 1,669,581 1,629,160 1.0248 Total Self-Reported Mineral Value: 272,729,290 Divided by ISD Mineral Ratio: .9934** Estimated PTD Mineral Value: 274,541,262 ** See Stratified Ratio Detail report for more data