DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:40 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 242-906 Fort Elliott CISD 242 Wheeler ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,861,210 ** 2,861,210 2,861,210 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 139,850 ** 139,850 139,850 C. D. RURAL REAL (TAXABLE) 23,357,050 .8453 27,630,668 23,357,050 D. F1. COMMERCIAL REAL 709,450 ** 709,450 709,450 F1. F2. INDUSTRIAL REAL 389,840 ** 389,840 389,840 F2. G. OIL, GAS, MINERALS 272,729,290 .9934 274,541,262 272,729,290 G. J. UTILITIES 26,705,960 1.1114 24,029,116 26,705,960 J. L1. COMMERCIAL PERSONAL 5,049,150 ** 5,049,150 5,049,150 L1. L2. INDUSTRIAL PERSONAL 3,846,750 ** 3,846,750 3,846,750 L2. M. MOBILE HOMES 299,930 ** 299,930 299,930 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 336,088,480 339,497,226 336,088,480 LESS TOTAL DEDUCTIONS: 4,307,575 4,307,556 4,307,575 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 331,780,905 335,189,670 331,780,905 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,882,039 3,882,039 -------------- --------- -------------- CAP VALUE LOSS: 811 811 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 424,725 424,706 ACRES & FRM/RNCH IMPRV: 11,395,100 .9837 11,583,918 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 11,961,950 .7454 16,046,750 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,307,575 4,307,556 TOTAL TAXABLE VALUE: 23,357,050 27,630,668
