Skip to content
Quick Start for:


DATE:   6/27/2004        Comptroller Of Public Accounts             PAGE:      5
TIME: 21:40                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    242  Wheeler
                                242-905  Kelton

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

TXG10 055478                   8,429,590             8,560,123            .9847
TXG10 055497                   1,643,843             1,786,036            .9203
TXG10 057659                   3,132,509             3,548,640            .8827
TXG10 057750                   3,565,919             4,240,189            .8409
TXG10 060163                   2,341,636             2,275,812           1.0289
TXG10 067581                   1,336,570             1,373,506            .9731
TXG10 071567                   1,224,527             1,533,030            .7987
TXG10 077432                   2,769,375             2,435,425           1.1371
TXG10 084053                   4,876,234             4,936,221            .9878
TXG10 085571                   1,044,050               909,136           1.1483
TXG10 092225                   1,598,308             1,586,951           1.0071
TXG10 093037                   4,687,125             5,199,686            .9014
TXG10 104788                     564,727               514,542           1.0975
TXG10 119171                     477,537               391,192           1.2207
TXG10 119666                   1,204,106               989,247           1.2171
TXG10 121216                     254,028               244,595           1.0385
TXG10 121341                     503,096               501,378           1.0034
TXG10 121372                     218,274               227,646            .9588
TXG10 122594                     422,240               404,978           1.0426
TXG10 123554                     409,206               412,224            .9926
TXG10 124240                     741,358               700,472           1.0583
TXG10 124644                     381,085               347,238           1.0974
TXG10 125535                     317,781               314,784           1.0095
TXG10 128104                     302,339               315,485            .9583
TXG10 130978                     363,739               351,187           1.0357
TXG10 133617                     177,836               194,269            .9154
TXG10 163838                   3,866,324             3,659,554           1.0565
TXG10 166539                   2,434,628             1,465,973           1.6607
TXG10 166902                     511,966               495,920           1.0323
TXG10 167987                     777,901               746,958           1.0414
TXG10 171133                     458,559               490,086            .9356
TXG10 173831                     197,709               119,073           1.6604
TXG10 176466                   1,662,258             1,341,304           1.2392
TXG10 180518                     530,660               563,434            .9418
TXG10 181334                   1,019,295             1,087,749            .9370
TXG10 183535                   3,884,925             3,930,474            .9884
TXG10 183847                   1,604,030             1,574,704           1.0186
TXG10 184956                     407,954               400,373           1.0189
TXG10 187295                   3,973,818             4,040,621            .9834
TXG10 191561                   2,046,459             2,158,682            .9480
TXO10 006704                     441,660               461,803            .9563

DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 21:40 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 242 Wheeler 242-905 Kelton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 80,114,610 Divided by ISD Mineral Ratio: .9996** Estimated PTD Mineral Value: 80,146,669 ** See Stratified Ratio Detail report for more data