DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:40 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet KELTON / 242-905-242 WHEELER / 242 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 380,500 350,600 1.0853 41002 582,640 591,429 .9851 61030 427,670 256,699 1.6660 61061 810,250 1,063,611 .7618 61064 787,040 597,029 1.3183 Totals: 2,988,100 2,859,368 1.0450 Utility Weighted Mean Ratio For Sample: 1.0450 Total Self-Reported Utility Value (J1-J8): 10,144,740 Divided By ISD Utility Weighted Mean Ratio: 1.0450 Estimated PTD Utility Market Value: 9,707,885
