DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:40 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 242-905 Kelton 242 Wheeler ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 0 ** 0 0 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,390 ** 1,390 1,390 C. D. RURAL REAL (TAXABLE) 6,489,220 .7853 8,263,733 6,489,220 D. F1. COMMERCIAL REAL 36,690 ** 36,690 36,690 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 80,114,610 .9996 80,146,669 80,114,610 G. J. UTILITIES 10,144,740 1.0450 9,707,885 10,144,740 J. L1. COMMERCIAL PERSONAL 171,720 ** 171,720 171,720 L1. L2. INDUSTRIAL PERSONAL 1,100 ** 1,100 1,100 L2. M. MOBILE HOMES 95,020 ** 95,020 95,020 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 97,054,490 98,424,207 97,054,490 LESS TOTAL DEDUCTIONS: 655,200 809,560 655,200 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 96,399,290 97,614,647 96,399,290 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 530,160 530,160 -------------- --------- -------------- CAP VALUE LOSS: 22,240 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 102,800 279,400 ACRES & FRM/RNCH IMPRV: 2,607,910 .9550 2,730,796 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 3,881,310 .7015 5,532,937 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 655,200 809,560 TOTAL TAXABLE VALUE: 6,489,220 8,263,733
