DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 21:40 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 242 Wheeler 242-903 Wheeler -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 026553 84,916 74,384 1.1415 TXG10 026867 111,169 106,675 1.0421 TXG10 026928 137,748 143,075 .9627 TXG10 026930 165,570 165,745 .9989 TXG10 026931 153,945 182,386 .8440 TXG10 026937 413,770 373,066 1.1091 TXG10 026938 161,351 146,313 1.1027 TXG10 026942 139,081 138,467 1.0044 TXG10 060938 2,699,666 3,146,986 .8578 TXG10 061598 1,549,277 1,600,526 .9679 TXG10 064581 766,522 727,433 1.0537 TXG10 065255 2,684,008 2,854,636 .9402 TXG10 066090 634,261 635,496 .9980 TXG10 066182 561,912 562,260 .9993 TXG10 067596 1,864,805 1,911,519 .9755 TXG10 072549 2,269,584 2,067,104 1.0979 TXG10 078556 298,546 287,141 1.0397 TXG10 079305 830,625 866,487 .9586 TXG10 081947 1,217,651 1,247,134 .9763 TXG10 085007 352,362 360,803 .9766 TXG10 091068 394,784 364,457 1.0832 TXG10 106639 267,707 249,925 1.0711 TXG10 115533 232,204 243,554 .9533 TXG10 122901 333,106 319,796 1.0416 TXG10 126496 820,547 724,454 1.1326 TXG10 139400 3,645,298 3,523,844 1.0344 TXG10 146356 128,197 136,778 .9372 TXG10 170079 152,977 147,609 1.0363 TXO10 001409 1,025,291 968,618 1.0585 TXO10 001430 86,771 82,099 1.0569 TXO10 001438 136,846 133,923 1.0218 TXO10 001441 637,618 627,319 1.0164 TXO10 001443 2,487,662 2,635,775 .9438 TXO10 001448 105,349 102,147 1.0313 TXO10 001449 579,481 540,692 1.0717 TXO10 001451 128,115 128,706 .9954 TXO10 001455 245,156 245,040 1.0004 TXO10 001462 2,391,497 2,158,320 1.1080 TXO10 001464 4,709,774 4,809,733 .9792 TXO10 001473 589,881 582,784 1.0121 TXO10 005047 84,566 74,061 1.1418DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 21:40 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 242 Wheeler 242-903 Wheeler -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 39,551,880 Divided by ISD Mineral Ratio: .9968** Estimated PTD Mineral Value: 39,678,852 ** See Stratified Ratio Detail report for more data
