DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 21:40 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SHAMROCK / 242-902-242 WHEELER / 242 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31007 169,920 156,568 1.0853 31009 2,093,850 2,208,617 .9480 41002 2,414,030 2,450,437 .9851 41005 1,386,870 1,441,984 .9618 61030 685,880 411,642 1.6662 Totals: 6,750,550 6,669,248 1.0122 Utility Weighted Mean Ratio For Sample: 1.0122 Total Self-Reported Utility Value (J1-J8): 13,993,380 Divided By ISD Utility Weighted Mean Ratio: 1.0122 Estimated PTD Utility Market Value: 13,824,718
