DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:40 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 242-902 Shamrock 242 Wheeler ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 24,452,820 .9193 26,599,391 24,452,820 A. B. MULTI-FAMILY RESIDENCES 209,670 ** 209,670 209,670 B. C. VACANT LOTS 571,630 ** 571,630 571,630 C. D. RURAL REAL (TAXABLE) 15,478,530 .8753 17,683,874 15,478,530 D. F1. COMMERCIAL REAL 13,410,190 .9729 13,783,729 13,410,190 F1. F2. INDUSTRIAL REAL 108,865 ** 108,865 108,865 F2. G. OIL, GAS, MINERALS 27,985,920 .9888 28,302,913 27,985,920 G. J. UTILITIES 13,993,380 1.0122 13,824,718 13,993,380 J. L1. COMMERCIAL PERSONAL 8,413,370 1.0731 7,840,248 8,413,370 L1. L2. INDUSTRIAL PERSONAL 8,050,190 ** 8,050,190 8,050,190 L2. M. MOBILE HOMES 502,470 ** 502,470 502,470 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 7,710 ** 7,710 7,710 S. ------------------- ----------------- ----------------- SUBTOTALS: 113,184,745 117,485,408 113,184,745 LESS TOTAL DEDUCTIONS: 15,318,235 16,396,569 15,318,235 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 97,866,510 101,088,839 97,866,510 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,870,648 11,870,648 -------------- --------- -------------- CAP VALUE LOSS: 743,198 808,439 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,460,792 3,473,885 ACRES & FRM/RNCH IMPRV: 7,511,280 1.0177 7,380,643 ALL OTHER: 243,597 243,597 PROD VAL OF QUAL ACRES: 7,967,250 .7733 10,303,231 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 15,318,235 16,396,569 TOTAL TAXABLE VALUE: 15,478,530 17,683,874
