DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 239 Washington 239-903 Burton -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU239 Y0100 979,880 929,687 1.0539 TXG03 147418 1,508,250 1,429,410 1.0551 TXG03 148858 445,980 495,002 .9009 TXG03 173603 882,980 860,798 1.0257 TXG03 185736 461,990 427,948 1.0795 TXG03 188994 1,605,020 1,598,125 1.0043 TXO03 014113 499,780 525,927 .9502 TXO03 016774 1,907,300 1,838,819 1.0372 TXO03 021596 510,640 515,198 .9911 TXO03 021757 833,280 788,903 1.0562 TXO03 021985 1,027,170 1,327,735 .7736 TXO03 022008 274,566 388,751 .7062 TXO03 022025 529,250 526,866 1.0045 TXO03 022230 1,787,650 1,652,039 1.0820 TXO03 022242 393,650 492,105 .7999 TXO03 022415 506,350 474,191 1.0678 TXO03 022716 790,400 861,934 .9170 TXO03 024053 1,334,610 1,361,517 .9802 Total Self-Reported Mineral Value: 50,955,710 Divided by ISD Mineral Ratio: .9869** Estimated PTD Mineral Value: 51,632,090 ** See Stratified Ratio Detail report for more data
