DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 21:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 239 Washington 239-903 Burton CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-6 AUSTIN, H TR 163 R10435 W 7/02 25,000 26,510 25,000 1.0600 A-24 CHRISMAN, H, TR 124 R11680 W 11/02 80,000 83,520 80,000 1.0400 A0024 CHRISMAN, H, TR 125 R11681 C 9/02 80,000 75,230 80,000 .9400 CITY OF BURTON R27306 W 6/02 265,000 230,770 265,000 .8700 LAKE FOREST , LT 13 R27590 C 1/03 100,000 92,570 100,000 .9300 LAKE FOREST , LOT 23 & 24 R27598 C 4/02 83,500 86,130 83,500 1.0300 LAKE FOREST , LOT 81 & SW OF 8 R27630 C 2/03 75,000 70,370 75,000 .9400 SPRING CREEK, LT26,27 R27798 W 4/02 84,000 67,280 84,000 .8000 8 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-10 AYERS, D, TR 70 R10777 .86 .00 49,840 43,843 1.1368 A-14 BORDEN, G TR 118 R11022 .86 .00 109,930 92,405 1.1897 A-16 BORDEN, T TR 111 R11165 .86 .00 74,050 70,132 1.0559 A-42 FRIAR, D, TR 79 R13516 .86 .00 22,160 27,488 .8062 A-60 HINCH, S TR 9 R14788 .86 .00 69,090 67,417 1.0248 A-117 COLEMAN,GH, TR 3 R19740 .86 .00 56,970 56,481 1.0087 BURTON R20083 .86 .00 61,200 61,200 1.0000 A-501 H CHEEVES, TR 21 R20744 .86 .00 52,510 39,270 1.3371 CEDAR OAK I LT 11 R27158 .86 .00 70,670 63,785 1.1079 CEDAR OAKS II, BK 2 LT 19,20 R27196 .86 .00 39,780 37,142 1.0710 CITY OF BURTON, BK 45 LT 9,10 R27318 .86 .00 146,710 129,172 1.1358 CITY OF BURTON, BK 51 LT 9,10 R27335 .86 .00 32,750 39,547 .8281 CITY OF BURTON, BK 68, LT 9,10 R27374 .86 .00 70,540 64,503 1.0936 DEEPWATER SEC I, LT 4 R27396 .86 .00 105,920 85,725 1.2356 DE LAUNE EST, LT 4 R27441 .86 .00 238,050 211,217 1.1270 EDGEWATER SEC I, LT 36 R27465 .86 .00 20,130 21,430 .9393 HARRELL & HOUSTON, LT 19 R27486 .86 .00 32,800 25,256 1.2987 HOLIDAY OAKS SEC I, LT 22 R27508 .86 .00 35,220 31,801 1.1075 HOLIDAY OAKS SEC II, LT 20,22 R27552 .86 .00 66,260 63,544 1.0427 HOLIDAY OAKS SEC II LT 28 R27559 .86 .00 81,010 82,083 .9869 HOLIDAY OAKS SEC II, LT 42 R27573 .86 .00 45,960 41,868 1.0977 LAKE FOREST, LT 80 R27629 .86 .00 57,210 54,441 1.0509 SPRING CREEK LT 9, 14 R27790 .86 .00 28,670 30,412 .9427 WESTRIDGE SEC III LT 31 R27888 .86 .00 51,760 47,900 1.0806 YEGUA VALLEY #I, LT 2 R27968 .86 .00 44,570 39,219 1.1364 A-85 MILLER, J TR 57 R42942 .86 .00 206,260 188,491 1.0943 A-194 PHELPS, M TR 7 R49792 .86 .00 129,140 98,576 1.3101 27 APPRAISALSDATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 21:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 239 Washington 239-903 Burton STRATIFIED WEIGHTED MEAN RATIO: 1.0392 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0010 AYERS, D, TR 55 R10761 C 3/03 63,640 75,000 .8500 A0014 BORDEN, G TR 62 R10951 C 9/02 50,050 29,835 1.6800 A0024 CHRISMAN, H TR 112 R11666 C 1/03 250,330 298,034 .8400 A0024 CHRISMAN, H, TR 117 R11672 C 9/02 137,170 180,500 .7600 A0060 HINCH, S TR 68 R14858 C 4/02 216,240 202,000 1.0700 A0063 HUDSON, O, TR 44 R15093 C 7/02 422,250 356,939 1.1800 A0082 MC COY, A , TR 12 R17176 C 7/02 130,890 122,575 1.0700 A0082 MC COY, A TR 14 R17177 C 3/03 99,080 108,675 .9100 A0082 MC COY, A TR 17 R17181 C 5/02 72,170 75,000 .9600 A0167 NORTON, P, TR 7, R44434 C 6/02 184,540 210,500 .8800 A0042 FRIAR, D, TR 110 R59491 C 4/02 42,460 33,173 1.2800 A0042 FRIAR, D , TR 112 R59493 C 4/02 84,840 89,250 .9500 A0030 CLOKEY, R, TR 36 R59521 C 5/02 42,120 51,000 .8300 A0141 GILL, JP. , TR 8, R59533 C 6/02 62,030 75,000 .8300 A0042 FRIAR, D, TR 114 R59540 C 7/02 58,530 68,005 .8600 A0014 BORDEN, G TR 144 R59553 C 7/02 82,510 80,000 1.0300 A0168 OUTLAW, LB. TR 68 R59582 C 8/02 31,980 30,644 1.0400 A0184 THOMAS, J , TR 7 R59594 C 9/02 122,560 91,000 1.3500 A0063 HUDSON, O TR 93 R59896 C 11/02 67,690 75,099 .9000 A0063 HUDSON, O TR 94 R59897 C 11/02 82,010 85,874 .9600 A0014 BORDEN, G TR 145 R59898 C 10/02 61,950 63,000 .9800 A0140 GRIFFIN, P, TR 10 R59913 C 11/02 139,710 163,516 .8500 A0063 HUDSON, O TR 95 R60051 C 1/03 56,490 58,000 .9700 A0158 MCINTYRE, D TR 31 R60079 C 10/02 63,180 70,000 .9000 A0063 HUDSON, O TR 96 R60268 C 1/03 59,990 55,000 1.0900 A0095 PRYOR, W TR 80 R60330 C 2/03 138,340 138,659 1.0000 26 SALES STRATIFIED WEIGHTED MEAN RATIO: .9780 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
