DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 238 Ward 238-904 Granfalls-Royalty -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU238 900983 3,911,280 3,413,987 1.1456 PSU238 120005 2,433,630 2,558,819 .9510 TXG08 033090 804,520 642,114 1.2529 TXG08 057368 4,828,520 4,893,213 .9867 TXG08 062113 1,029,460 1,044,232 .9858 TXG08 062758 2,443,310 2,406,989 1.0150 TXG08 141021 2,306,550 2,232,234 1.0332 TXG08 141519 1,932,360 1,956,313 .9877 TXG08 169106 750,780 784,057 .9575 TXG08 171320 505,040 526,576 .9591 TXG08 185625 103,670 103,923 .9975 TXG08 192270 1,516,590 1,108,981 1.3675 TXO08 004766 61,950 56,132 1.1036 TXO08 005321 67,270 59,623 1.1282 TXO08 007336 3,322,560 2,808,671 1.1829 TXO08 007350 267,740 276,044 .9699 TXO08 007360 71,890 67,023 1.0726 TXO08 011619 901,790 926,139 .9737 TXO08 024345 638,480 782,400 .8160 TXO08 024626 655,570 980,479 .6686 TXO08 025942 310,330 295,867 1.0488 TXO08 028816 1,244,340 1,197,715 1.0389 TXO08 034133 1,043,110 1,071,647 .9733 TXO08 034936 1,572,220 1,570,768 1.0009 TXO08 036070 1,033,200 1,049,724 .9842 Total Self-Reported Mineral Value: 59,400,630 Divided by ISD Mineral Ratio: 1.0287** Estimated PTD Mineral Value: 57,743,395 ** See Stratified Ratio Detail report for more data
