DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 21:36 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet GRANFALLS-ROYALTY / 238-904-238 WARD / 238 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 33005 1,340,220 1,384,437 .9681 41002 1,189,058 1,206,994 .9851 61030 1,415,510 1,186,426 1.1931 61032 681,940 888,825 .7672 61064 400 521 .7678 61109 244,280 163,950 1.4900 63009 124,020 109,538 1.1322 63025 220,800 257,929 .8560 Totals: 5,216,228 5,198,620 1.0034 Utility Weighted Mean Ratio For Sample: 1.0034 Total Self-Reported Utility Value (J1-J8): 12,620,110 Divided By ISD Utility Weighted Mean Ratio: 1.0034 Estimated PTD Utility Market Value: 12,577,347
