DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 21:36 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 238-904 Granfalls-Royalty 238 Ward ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,729,780 ** 2,729,780 2,729,780 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 186,410 ** 186,410 186,410 C. D. RURAL REAL (TAXABLE) 2,867,460 1.0085 2,843,269 2,867,460 D. F1. COMMERCIAL REAL 345,570 ** 345,570 345,570 F1. F2. INDUSTRIAL REAL 16,510 ** 16,510 16,510 F2. G. OIL, GAS, MINERALS 59,400,630 1.0287 57,743,395 59,400,630 G. J. UTILITIES 12,620,110 1.0034 12,577,347 12,620,110 J. L1. COMMERCIAL PERSONAL 414,780 ** 414,780 414,780 L1. L2. INDUSTRIAL PERSONAL 2,239,520 ** 2,239,520 2,239,520 L2. M. MOBILE HOMES 118,540 ** 118,540 118,540 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 80,939,310 79,215,121 80,939,310 LESS TOTAL DEDUCTIONS: 1,726,462 1,726,405 1,726,462 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 79,212,848 77,488,716 79,212,848 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 1,655,320 1,655,320 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 71,142 71,085 ACRES & FRM/RNCH IMPRV: 2,487,970 1.0169 2,446,622 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 379,490 .9567 396,647 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 1,726,462 1,726,405 TOTAL TAXABLE VALUE: 2,867,460 2,843,269
